[BTECH] YoY Quarter Result on 31-Dec-2008 [#4]

Stock
[BTECH] BRITE-TECH BHD
Announcement Date
23-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -158.7%
YoY- -125.74%
Quarter Report
Latest QR
Upcoming QR
BTECH's Result
BTECH's Financial Summary
View:
Show?
Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 5,356 3,851 4,360 4,097 5,124 4,860 6,469 -3.09%
PBT 2,226 84 303 -217 -60 198 -257 -
Tax -333 -286 -19 -142 -60 -155 -60 33.04%
NP 1,893 -202 284 -359 -120 43 -317 -
-
NP to SH 1,870 -186 334 -307 -136 31 -295 -
-
Tax Rate 14.96% 340.48% 6.27% - - 78.28% - -
Total Cost 3,463 4,053 4,076 4,456 5,244 4,817 6,786 -10.60%
-
Net Worth 42,079 31,885 30,830 30,699 31,733 29,450 28,319 6.81%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div 1,262 - - - - 434 417 20.25%
Div Payout % 67.51% - - - - 1,400.00% 0.00% -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 42,079 31,885 30,830 30,699 31,733 29,450 28,319 6.81%
NOSH 262,999 265,714 256,923 255,833 151,111 155,000 149,047 9.92%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 35.34% -5.25% 6.51% -8.76% -2.34% 0.88% -4.90% -
ROE 4.44% -0.58% 1.08% -1.00% -0.43% 0.11% -1.04% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 2.04 1.45 1.70 1.60 3.39 3.14 4.34 -11.81%
EPS 0.74 -0.07 0.13 -0.12 -0.09 0.02 -0.20 -
DPS 0.48 0.00 0.00 0.00 0.00 0.28 0.28 9.39%
NAPS 0.16 0.12 0.12 0.12 0.21 0.19 0.19 -2.82%
Adjusted Per Share Value based on latest NOSH - 255,833
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 2.13 1.53 1.73 1.63 2.03 1.93 2.57 -3.07%
EPS 0.74 -0.07 0.13 -0.12 -0.05 0.01 -0.12 -
DPS 0.50 0.00 0.00 0.00 0.00 0.17 0.17 19.68%
NAPS 0.167 0.1265 0.1223 0.1218 0.1259 0.1169 0.1124 6.81%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.15 0.11 0.11 0.15 0.29 0.22 0.46 -
P/RPS 7.37 7.59 6.48 9.37 8.55 7.02 10.60 -5.87%
P/EPS 21.10 -157.14 84.62 -125.00 -322.22 1,100.00 -232.41 -
EY 4.74 -0.64 1.18 -0.80 -0.31 0.09 -0.43 -
DY 3.20 0.00 0.00 0.00 0.00 1.27 0.61 31.79%
P/NAPS 0.94 0.92 0.92 1.25 1.38 1.16 2.42 -14.57%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 29/02/12 28/02/11 25/02/10 23/02/09 27/02/08 28/02/07 28/02/06 -
Price 0.12 0.105 0.12 0.15 0.38 0.40 0.40 -
P/RPS 5.89 7.24 7.07 9.37 11.21 12.76 9.22 -7.19%
P/EPS 16.88 -150.00 92.31 -125.00 -422.22 2,000.00 -202.10 -
EY 5.93 -0.67 1.08 -0.80 -0.24 0.05 -0.49 -
DY 4.00 0.00 0.00 0.00 0.00 0.70 0.70 33.69%
P/NAPS 0.75 0.88 1.00 1.25 1.81 2.11 2.11 -15.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment