[SYMPHNY] YoY Quarter Result on 30-Jun-2006 [#2]

Stock
[SYMPHNY] SYMPHONY HOUSE BHD
Announcement Date
24-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 10.89%
YoY- -20.75%
Quarter Report
Latest QR
Upcoming QR
SYMPHNY's Result
SYMPHNY's Financial Summary
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 40,483 41,401 44,691 26,380 55,771 37,553 7,251 33.15%
PBT 2,250 3,672 3,025 268 5,596 8,256 3,395 -6.62%
Tax -727 294 1,368 2,772 -2,172 -2,224 -368 12.00%
NP 1,523 3,966 4,393 3,040 3,424 6,032 3,027 -10.80%
-
NP to SH 1,364 3,218 3,796 3,005 3,792 6,032 3,027 -12.43%
-
Tax Rate 32.31% -8.01% -45.22% -1,034.33% 38.81% 26.94% 10.84% -
Total Cost 38,960 37,435 40,298 23,340 52,347 31,521 4,224 44.76%
-
Net Worth 207,847 214,533 219,768 182,913 50,541 89,115 26,967 40.50%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 207,847 214,533 219,768 182,913 50,541 89,115 26,967 40.50%
NOSH 649,523 630,980 665,964 653,260 663,275 440,291 275,181 15.37%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 3.76% 9.58% 9.83% 11.52% 6.14% 16.06% 41.75% -
ROE 0.66% 1.50% 1.73% 1.64% 7.50% 6.77% 11.22% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 6.23 6.56 6.71 4.04 8.41 8.53 2.63 15.44%
EPS 0.21 0.51 0.57 0.45 0.57 1.37 1.10 -24.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.34 0.33 0.28 0.0762 0.2024 0.098 21.77%
Adjusted Per Share Value based on latest NOSH - 653,260
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 6.11 6.24 6.74 3.98 8.41 5.66 1.09 33.24%
EPS 0.21 0.49 0.57 0.45 0.57 0.91 0.46 -12.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3135 0.3236 0.3315 0.2759 0.0762 0.1344 0.0407 40.48%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.25 0.30 0.38 0.32 0.55 1.26 1.23 -
P/RPS 4.01 4.57 5.66 7.92 6.54 14.77 46.68 -33.54%
P/EPS 119.05 58.82 66.67 69.57 96.20 91.97 111.82 1.04%
EY 0.84 1.70 1.50 1.44 1.04 1.09 0.89 -0.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.88 1.15 1.14 7.22 6.23 12.55 -37.03%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 14/08/09 19/08/08 23/08/07 24/08/06 24/08/05 19/08/04 21/08/03 -
Price 0.27 0.28 0.34 0.31 0.47 0.67 1.92 -
P/RPS 4.33 4.27 5.07 7.68 5.59 7.86 72.87 -37.50%
P/EPS 128.57 54.90 59.65 67.39 82.21 48.91 174.55 -4.96%
EY 0.78 1.82 1.68 1.48 1.22 2.04 0.57 5.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.82 1.03 1.11 6.17 3.31 19.59 -40.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment