[GHLSYS] YoY Quarter Result on 30-Jun-2014 [#2]

Stock
[GHLSYS] GHL SYSTEMS BHD
Announcement Date
20-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 97.28%
YoY- 93.52%
Quarter Report
Latest QR
Upcoming QR
GHLSYS's Result
GHLSYS's Financial Summary
View:
Show?
Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 60,751 62,449 49,748 45,301 16,255 12,662 14,945 26.30%
PBT 5,863 6,527 3,884 3,557 1,451 1,172 324 61.95%
Tax -629 -1,824 -1,168 -514 104 448 -193 21.74%
NP 5,234 4,703 2,716 3,043 1,555 1,620 131 84.79%
-
NP to SH 5,232 4,693 2,731 3,044 1,573 1,620 131 84.78%
-
Tax Rate 10.73% 27.95% 30.07% 14.45% -7.17% -38.23% 59.57% -
Total Cost 55,517 57,746 47,032 42,258 14,700 11,042 14,814 24.60%
-
Net Worth 264,814 246,252 234,931 164,037 44,786 39,053 61,634 27.47%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 264,814 246,252 234,931 164,037 44,786 39,053 61,634 27.47%
NOSH 659,444 651,805 650,238 422,777 145,648 144,642 144,444 28.76%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 8.62% 7.53% 5.46% 6.72% 9.57% 12.79% 0.88% -
ROE 1.98% 1.91% 1.16% 1.86% 3.51% 4.15% 0.21% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 9.24 9.58 7.65 10.72 11.16 8.75 10.35 -1.87%
EPS 0.80 0.72 0.42 0.72 1.08 1.12 0.09 43.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4029 0.3778 0.3613 0.388 0.3075 0.27 0.4267 -0.95%
Adjusted Per Share Value based on latest NOSH - 422,777
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 5.32 5.47 4.36 3.97 1.42 1.11 1.31 26.28%
EPS 0.46 0.41 0.24 0.27 0.14 0.14 0.01 89.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.232 0.2157 0.2058 0.1437 0.0392 0.0342 0.054 27.47%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 1.50 0.89 1.10 0.92 0.315 0.35 0.40 -
P/RPS 16.23 9.29 14.38 8.59 2.82 4.00 3.87 26.96%
P/EPS 188.44 123.61 261.90 127.78 29.17 31.25 441.05 -13.20%
EY 0.53 0.81 0.38 0.78 3.43 3.20 0.23 14.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.72 2.36 3.04 2.37 1.02 1.30 0.94 25.74%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 29/08/17 25/08/16 27/08/15 20/08/14 23/08/13 17/08/12 29/07/11 -
Price 1.75 0.83 0.945 0.935 0.44 0.36 0.41 -
P/RPS 18.93 8.66 12.35 8.73 3.94 4.11 3.96 29.75%
P/EPS 219.84 115.28 225.00 129.86 40.74 32.14 452.08 -11.31%
EY 0.45 0.87 0.44 0.77 2.45 3.11 0.22 12.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.34 2.20 2.62 2.41 1.43 1.33 0.96 28.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment