[GHLSYS] YoY Quarter Result on 30-Jun-2016 [#2]

Stock
[GHLSYS] GHL SYSTEMS BHD
Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 8.46%
YoY- 71.84%
Quarter Report
Latest QR
Upcoming QR
GHLSYS's Result
GHLSYS's Financial Summary
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 85,895 67,724 60,751 62,449 49,748 45,301 16,255 31.95%
PBT 10,290 6,195 5,863 6,527 3,884 3,557 1,451 38.58%
Tax -3,496 -922 -629 -1,824 -1,168 -514 104 -
NP 6,794 5,273 5,234 4,703 2,716 3,043 1,555 27.84%
-
NP to SH 7,166 5,264 5,232 4,693 2,731 3,044 1,573 28.73%
-
Tax Rate 33.97% 14.88% 10.73% 27.95% 30.07% 14.45% -7.17% -
Total Cost 79,101 62,451 55,517 57,746 47,032 42,258 14,700 32.35%
-
Net Worth 430,147 378,946 264,814 246,252 234,931 164,037 44,786 45.77%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 430,147 378,946 264,814 246,252 234,931 164,037 44,786 45.77%
NOSH 749,189 737,889 659,444 651,805 650,238 422,777 145,648 31.36%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 7.91% 7.79% 8.62% 7.53% 5.46% 6.72% 9.57% -
ROE 1.67% 1.39% 1.98% 1.91% 1.16% 1.86% 3.51% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 11.58 9.32 9.24 9.58 7.65 10.72 11.16 0.61%
EPS 0.97 0.72 0.80 0.72 0.42 0.72 1.08 -1.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5797 0.5217 0.4029 0.3778 0.3613 0.388 0.3075 11.14%
Adjusted Per Share Value based on latest NOSH - 651,805
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 7.52 5.93 5.32 5.47 4.36 3.97 1.42 32.00%
EPS 0.63 0.46 0.46 0.41 0.24 0.27 0.14 28.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3768 0.332 0.232 0.2157 0.2058 0.1437 0.0392 45.79%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 1.51 1.64 1.50 0.89 1.10 0.92 0.315 -
P/RPS 13.04 17.59 16.23 9.29 14.38 8.59 2.82 29.05%
P/EPS 156.36 226.30 188.44 123.61 261.90 127.78 29.17 32.27%
EY 0.64 0.44 0.53 0.81 0.38 0.78 3.43 -24.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.60 3.14 3.72 2.36 3.04 2.37 1.02 16.86%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 29/08/19 23/08/18 29/08/17 25/08/16 27/08/15 20/08/14 23/08/13 -
Price 1.27 1.61 1.75 0.83 0.945 0.935 0.44 -
P/RPS 10.97 17.27 18.93 8.66 12.35 8.73 3.94 18.59%
P/EPS 131.50 222.16 219.84 115.28 225.00 129.86 40.74 21.55%
EY 0.76 0.45 0.45 0.87 0.44 0.77 2.45 -17.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.19 3.09 4.34 2.20 2.62 2.41 1.43 7.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment