[IFCAMSC] QoQ Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[IFCAMSC] IFCA MSC BHD
Announcement Date
16-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 173.8%
YoY- -59.01%
Quarter Report
Latest QR
Upcoming QR
IFCAMSC's Result
IFCAMSC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 71,208 93,979 81,278 77,526 77,052 89,412 83,852 -10.33%
PBT 3,252 16,038 7,552 6,928 5,672 14,489 11,569 -57.12%
Tax -2,092 -3,578 -3,572 -3,764 -4,520 -4,517 -3,812 -32.99%
NP 1,160 12,460 3,980 3,164 1,152 9,972 7,757 -71.85%
-
NP to SH 1,092 12,076 4,077 3,428 1,252 10,157 7,906 -73.31%
-
Tax Rate 64.33% 22.31% 47.30% 54.33% 79.69% 31.18% 32.95% -
Total Cost 70,048 81,519 77,298 74,362 75,900 79,440 76,094 -5.37%
-
Net Worth 121,413 85,073 79,062 79,062 79,060 109,492 109,492 7.13%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - 6,076 - - - 3,041 - -
Div Payout % - 50.32% - - - 29.94% - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 121,413 85,073 79,062 79,062 79,060 109,492 109,492 7.13%
NOSH 608,290 608,290 608,290 608,290 608,290 608,290 608,290 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 1.63% 13.26% 4.90% 4.08% 1.50% 11.15% 9.25% -
ROE 0.90% 14.19% 5.16% 4.34% 1.58% 9.28% 7.22% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 11.73 15.47 13.36 12.75 12.67 14.70 13.78 -10.19%
EPS 0.20 1.99 0.67 0.56 0.20 1.67 1.29 -71.17%
DPS 0.00 1.00 0.00 0.00 0.00 0.50 0.00 -
NAPS 0.20 0.14 0.13 0.13 0.13 0.18 0.18 7.28%
Adjusted Per Share Value based on latest NOSH - 608,290
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 11.71 15.45 13.36 12.74 12.67 14.70 13.78 -10.29%
EPS 0.18 1.99 0.67 0.56 0.21 1.67 1.29 -73.13%
DPS 0.00 1.00 0.00 0.00 0.00 0.50 0.00 -
NAPS 0.1996 0.1399 0.13 0.13 0.13 0.18 0.18 7.14%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.445 0.20 0.265 0.27 0.30 0.375 0.405 -
P/RPS 3.79 1.29 1.98 2.12 2.37 2.55 2.94 18.46%
P/EPS 247.39 10.06 39.53 47.90 145.72 22.46 31.16 298.47%
EY 0.40 9.94 2.53 2.09 0.69 4.45 3.21 -75.08%
DY 0.00 5.00 0.00 0.00 0.00 1.33 0.00 -
P/NAPS 2.23 1.43 2.04 2.08 2.31 2.08 2.25 -0.59%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/05/19 27/02/19 16/11/18 16/08/18 28/05/18 27/02/18 16/11/17 -
Price 0.40 0.255 0.22 0.305 0.30 0.38 0.39 -
P/RPS 3.41 1.65 1.65 2.39 2.37 2.59 2.83 13.24%
P/EPS 222.37 12.83 32.82 54.11 145.72 22.76 30.00 280.62%
EY 0.45 7.79 3.05 1.85 0.69 4.39 3.33 -73.69%
DY 0.00 3.92 0.00 0.00 0.00 1.32 0.00 -
P/NAPS 2.00 1.82 1.69 2.35 2.31 2.11 2.17 -5.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment