[DIGISTA] YoY Quarter Result on 30-Sep-2018 [#4]

Announcement Date
30-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
30-Sep-2018 [#4]
Profit Trend
QoQ- -901.3%
YoY- -714.48%
Quarter Report
View:
Show?
Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 7,633 10,625 18,323 14,506 20,340 34,970 42,855 -24.97%
PBT -1,335 -1,157 1,510 -10,203 5,190 312 -31,361 -40.88%
Tax -354 -2,319 -3,168 -3,900 -2,774 -1,244 1,967 -
NP -1,689 -3,476 -1,658 -14,103 2,416 -932 -29,394 -37.85%
-
NP to SH 1,695 -1,868 -921 -17,783 2,894 -694 -19,765 -
-
Tax Rate - - 209.80% - 53.45% 398.72% - -
Total Cost 9,322 14,101 19,981 28,609 17,924 35,902 72,249 -28.89%
-
Net Worth 62,935 55,197 59,250 7,834,235 95,915 94,269 67,349 -1.12%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 62,935 55,197 59,250 7,834,235 95,915 94,269 67,349 -1.12%
NOSH 1,048,916 788,532 658,339 658,339 590,612 550,000 462,880 14.59%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin -22.13% -32.72% -9.05% -97.22% 11.88% -2.67% -68.59% -
ROE 2.69% -3.38% -1.55% -0.23% 3.02% -0.74% -29.35% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 0.73 1.35 2.78 2.20 3.44 6.36 9.26 -34.49%
EPS 0.16 -0.24 -0.14 -2.70 0.49 -0.14 -4.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.07 0.09 11.90 0.1624 0.1714 0.1455 -13.71%
Adjusted Per Share Value based on latest NOSH - 658,339
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 1.60 2.23 3.85 3.04 4.27 7.34 8.99 -24.98%
EPS 0.36 -0.39 -0.19 -3.73 0.61 -0.15 -4.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1321 0.1159 0.1244 16.4435 0.2013 0.1979 0.1414 -1.12%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.065 0.065 0.04 0.08 0.145 0.16 0.20 -
P/RPS 8.93 4.82 1.44 3.63 4.21 2.52 2.16 26.65%
P/EPS 40.22 -27.44 -28.59 -2.96 29.59 -126.80 -4.68 -
EY 2.49 -3.64 -3.50 -33.76 3.38 -0.79 -21.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.93 0.44 0.01 0.89 0.93 1.37 -3.88%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 23/11/21 30/11/20 29/11/19 30/11/18 28/11/17 28/11/16 30/11/15 -
Price 0.055 0.085 0.04 0.055 0.13 0.185 0.20 -
P/RPS 7.56 6.31 1.44 2.50 3.77 2.91 2.16 23.19%
P/EPS 34.04 -35.88 -28.59 -2.04 26.53 -146.61 -4.68 -
EY 2.94 -2.79 -3.50 -49.11 3.77 -0.68 -21.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.21 0.44 0.00 0.80 1.08 1.37 -6.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment