[HEXCAP] YoY Quarter Result on 30-Sep-2023

Announcement Date
28-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
30-Sep-2023
Profit Trend
QoQ- -254.33%
YoY- -1437.86%
Quarter Report
View:
Show?
Quarter Result
30/09/23 30/06/22 30/09/22 CAGR
Revenue 8,438 18,265 22,560 -62.59%
PBT -9,622 1,845 1,063 -1005.17%
Tax -522 -257 -156 234.61%
NP -10,144 1,588 907 -1218.41%
-
NP to SH -10,141 1,487 758 -1437.86%
-
Tax Rate - 13.93% 14.68% -
Total Cost 18,582 16,677 21,653 -14.18%
-
Net Worth 192,011 161,870 164,661 16.60%
Dividend
30/09/23 30/06/22 30/09/22 CAGR
Div - - - -
Div Payout % - - - -
Equity
30/09/23 30/06/22 30/09/22 CAGR
Net Worth 192,011 161,870 164,661 16.60%
NOSH 384,022 279,087 279,087 37.59%
Ratio Analysis
30/09/23 30/06/22 30/09/22 CAGR
NP Margin -120.22% 8.69% 4.02% -
ROE -5.28% 0.92% 0.46% -
Per Share
30/09/23 30/06/22 30/09/22 CAGR
RPS 2.20 6.54 8.08 -72.77%
EPS -2.64 0.53 0.27 -1077.77%
DPS 0.00 0.00 0.00 -
NAPS 0.50 0.58 0.59 -15.25%
Adjusted Per Share Value based on latest NOSH - 384,022
30/09/23 30/06/22 30/09/22 CAGR
RPS 1.89 4.09 5.05 -62.57%
EPS -2.27 0.33 0.17 -1435.29%
DPS 0.00 0.00 0.00 -
NAPS 0.4296 0.3622 0.3684 16.61%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/22 30/09/22 CAGR
Date 29/09/23 30/06/22 30/09/22 -
Price 0.70 0.77 0.795 -
P/RPS 31.86 11.77 9.83 224.10%
P/EPS -26.51 144.52 292.71 -109.05%
EY -3.77 0.69 0.34 -1208.82%
DY 0.00 0.00 0.00 -
P/NAPS 1.40 1.33 1.35 3.70%
Price Multiplier on Announcement Date
30/09/23 30/06/22 30/09/22 CAGR
Date 28/11/23 19/08/22 25/11/22 -
Price 0.635 0.855 0.79 -
P/RPS 28.90 13.06 9.77 195.80%
P/EPS -24.05 160.47 290.87 -108.26%
EY -4.16 0.62 0.34 -1323.52%
DY 0.00 0.00 0.00 -
P/NAPS 1.27 1.47 1.34 -5.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment