[HEXCAP] YoY TTM Result on 30-Sep-2023

Announcement Date
28-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
30-Sep-2023
Profit Trend
QoQ- -95.61%
YoY- -51.03%
Quarter Report
View:
Show?
TTM Result
30/09/23 30/06/22 30/09/22 CAGR
Revenue 176,708 82,518 82,907 113.14%
PBT 8,155 5,576 2,764 195.04%
Tax -7,174 -1,242 -1,142 528.19%
NP 981 4,334 1,622 -39.51%
-
NP to SH 501 2,790 1,023 -51.02%
-
Tax Rate 87.97% 22.27% 41.32% -
Total Cost 175,727 78,184 81,285 116.18%
-
Net Worth 192,011 161,870 164,661 16.60%
Dividend
30/09/23 30/06/22 30/09/22 CAGR
Div - - - -
Div Payout % - - - -
Equity
30/09/23 30/06/22 30/09/22 CAGR
Net Worth 192,011 161,870 164,661 16.60%
NOSH 384,022 279,087 279,087 37.59%
Ratio Analysis
30/09/23 30/06/22 30/09/22 CAGR
NP Margin 0.56% 5.25% 1.96% -
ROE 0.26% 1.72% 0.62% -
Per Share
30/09/23 30/06/22 30/09/22 CAGR
RPS 46.02 29.57 29.71 54.89%
EPS 0.13 1.00 0.37 -64.86%
DPS 0.00 0.00 0.00 -
NAPS 0.50 0.58 0.59 -15.25%
Adjusted Per Share Value based on latest NOSH - 384,022
30/09/23 30/06/22 30/09/22 CAGR
RPS 39.54 18.46 18.55 113.15%
EPS 0.11 0.62 0.23 -52.17%
DPS 0.00 0.00 0.00 -
NAPS 0.4296 0.3622 0.3684 16.61%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/22 30/09/22 CAGR
Date 29/09/23 30/06/22 30/09/22 -
Price 0.70 0.77 0.795 -
P/RPS 1.52 2.60 2.68 -43.28%
P/EPS 536.56 77.02 216.89 147.38%
EY 0.19 1.30 0.46 -58.69%
DY 0.00 0.00 0.00 -
P/NAPS 1.40 1.33 1.35 3.70%
Price Multiplier on Announcement Date
30/09/23 30/06/22 30/09/22 CAGR
Date 28/11/23 19/08/22 25/11/22 -
Price 0.635 0.855 0.79 -
P/RPS 1.38 2.89 2.66 -48.12%
P/EPS 486.74 85.53 215.52 125.84%
EY 0.21 1.17 0.46 -54.34%
DY 0.00 0.00 0.00 -
P/NAPS 1.27 1.47 1.34 -5.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment