[RGB] YoY Quarter Result on 30-Jun-2016 [#2]

Stock
[RGB] RGB INTERNATIONAL BHD
Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 17.69%
YoY- 6.4%
Quarter Report
Latest QR
Upcoming QR
RGB's Result
RGB's Financial Summary
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 55,163 166,396 59,682 57,997 49,880 60,551 33,610 8.60%
PBT 7,472 8,859 11,656 8,635 7,426 8,172 1,500 30.66%
Tax -227 -134 -2,867 -1,540 -783 -656 -7 78.52%
NP 7,245 8,725 8,789 7,095 6,643 7,516 1,493 30.10%
-
NP to SH 7,154 8,634 8,641 6,979 6,559 7,533 1,678 27.32%
-
Tax Rate 3.04% 1.51% 24.60% 17.83% 10.54% 8.03% 0.47% -
Total Cost 47,918 157,671 50,893 50,902 43,237 53,035 32,117 6.89%
-
Net Worth 24,658,192 215,063 199,407 171,183 136,130 81,124 67,119 167.50%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - 579 - -
Div Payout % - - - - - 7.69% - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 24,658,192 215,063 199,407 171,183 136,130 81,124 67,119 167.50%
NOSH 1,546,243 1,344,742 1,329,384 1,316,792 1,237,547 1,158,923 1,118,666 5.54%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 13.13% 5.24% 14.73% 12.23% 13.32% 12.41% 4.44% -
ROE 0.03% 4.01% 4.33% 4.08% 4.82% 9.29% 2.50% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 3.58 12.38 4.49 4.40 4.03 5.22 3.00 2.98%
EPS 0.46 0.64 0.65 0.53 0.53 0.65 0.15 20.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.05 0.00 -
NAPS 16.00 0.16 0.15 0.13 0.11 0.07 0.06 153.59%
Adjusted Per Share Value based on latest NOSH - 1,316,792
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 3.59 10.83 3.89 3.78 3.25 3.94 2.19 8.58%
EPS 0.47 0.56 0.56 0.45 0.43 0.49 0.11 27.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.04 0.00 -
NAPS 16.056 0.14 0.1298 0.1115 0.0886 0.0528 0.0437 167.50%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.205 0.24 0.28 0.165 0.14 0.11 0.11 -
P/RPS 5.73 1.94 6.24 3.75 3.47 2.11 3.66 7.75%
P/EPS 44.16 37.36 43.08 31.13 26.42 16.92 73.33 -8.10%
EY 2.26 2.68 2.32 3.21 3.79 5.91 1.36 8.82%
DY 0.00 0.00 0.00 0.00 0.00 0.45 0.00 -
P/NAPS 0.01 1.50 1.87 1.27 1.27 1.57 1.83 -58.01%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 30/08/19 29/08/18 29/08/17 26/08/16 28/08/15 25/08/14 26/08/13 -
Price 0.195 0.29 0.26 0.175 0.105 0.13 0.13 -
P/RPS 5.45 2.34 5.79 3.97 2.61 2.49 4.33 3.90%
P/EPS 42.01 45.15 40.00 33.02 19.81 20.00 86.67 -11.36%
EY 2.38 2.21 2.50 3.03 5.05 5.00 1.15 12.88%
DY 0.00 0.00 0.00 0.00 0.00 0.38 0.00 -
P/NAPS 0.01 1.81 1.73 1.35 0.95 1.86 2.17 -59.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment