[RGB] YoY Quarter Result on 30-Jun-2017 [#2]

Stock
[RGB] RGB INTERNATIONAL BHD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 39.46%
YoY- 23.81%
Quarter Report
Latest QR
Upcoming QR
RGB's Result
RGB's Financial Summary
View:
Show?
Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 14,427 55,163 166,396 59,682 57,997 49,880 60,551 -21.24%
PBT -14,421 7,472 8,859 11,656 8,635 7,426 8,172 -
Tax 347 -227 -134 -2,867 -1,540 -783 -656 -
NP -14,074 7,245 8,725 8,789 7,095 6,643 7,516 -
-
NP to SH -14,029 7,154 8,634 8,641 6,979 6,559 7,533 -
-
Tax Rate - 3.04% 1.51% 24.60% 17.83% 10.54% 8.03% -
Total Cost 28,501 47,918 157,671 50,893 50,902 43,237 53,035 -9.82%
-
Net Worth 262,388 24,658,192 215,063 199,407 171,183 136,130 81,124 21.58%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - 579 -
Div Payout % - - - - - - 7.69% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 262,388 24,658,192 215,063 199,407 171,183 136,130 81,124 21.58%
NOSH 1,548,245 1,546,243 1,344,742 1,329,384 1,316,792 1,237,547 1,158,923 4.94%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -97.55% 13.13% 5.24% 14.73% 12.23% 13.32% 12.41% -
ROE -5.35% 0.03% 4.01% 4.33% 4.08% 4.82% 9.29% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 0.93 3.58 12.38 4.49 4.40 4.03 5.22 -24.96%
EPS -0.63 0.46 0.64 0.65 0.53 0.53 0.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.05 -
NAPS 0.17 16.00 0.16 0.15 0.13 0.11 0.07 15.92%
Adjusted Per Share Value based on latest NOSH - 1,329,384
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 0.94 3.59 10.83 3.89 3.78 3.25 3.94 -21.22%
EPS -0.91 0.47 0.56 0.56 0.45 0.43 0.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.04 -
NAPS 0.1709 16.056 0.14 0.1298 0.1115 0.0886 0.0528 21.60%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.14 0.205 0.24 0.28 0.165 0.14 0.11 -
P/RPS 14.98 5.73 1.94 6.24 3.75 3.47 2.11 38.59%
P/EPS -15.40 44.16 37.36 43.08 31.13 26.42 16.92 -
EY -6.49 2.26 2.68 2.32 3.21 3.79 5.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.45 -
P/NAPS 0.82 0.01 1.50 1.87 1.27 1.27 1.57 -10.25%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 26/08/20 30/08/19 29/08/18 29/08/17 26/08/16 28/08/15 25/08/14 -
Price 0.145 0.195 0.29 0.26 0.175 0.105 0.13 -
P/RPS 15.51 5.45 2.34 5.79 3.97 2.61 2.49 35.60%
P/EPS -15.95 42.01 45.15 40.00 33.02 19.81 20.00 -
EY -6.27 2.38 2.21 2.50 3.03 5.05 5.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.38 -
P/NAPS 0.85 0.01 1.81 1.73 1.35 0.95 1.86 -12.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment