[ARTRONIQ] QoQ Quarter Result on 30-Sep-2022 [#1]

Announcement Date
21-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- -2.14%
YoY- 3.23%
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 71 10,085 19,451 27,449 33,593 62,728 78,706 -99.07%
PBT -15,967 3,123 1,966 1,094 531 -109 608 -
Tax 3,047 -2,260 -1,192 -777 -311 -257 -401 -
NP -12,920 863 774 317 220 -366 207 -
-
NP to SH -13,120 835 1,037 320 327 -555 -293 1169.79%
-
Tax Rate - 72.37% 60.63% 71.02% 58.57% - 65.95% -
Total Cost 12,991 9,222 18,677 27,132 33,373 63,094 78,499 -69.95%
-
Net Worth 40,840 54,628 47,832 46,752 46,434 44,905 33,660 13.79%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - 635 - - - - -
Div Payout % - - 61.30% - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 40,840 54,628 47,832 46,752 46,434 44,905 33,660 13.79%
NOSH 328,297 328,297 317,825 317,825 317,825 317,825 288,932 8.91%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -18,197.18% 8.56% 3.98% 1.15% 0.65% -0.58% 0.26% -
ROE -32.13% 1.53% 2.17% 0.68% 0.70% -1.24% -0.87% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 0.02 3.07 6.12 8.64 10.57 20.27 27.24 -99.19%
EPS -4.00 0.26 0.32 0.10 0.10 -0.18 -0.10 1077.53%
DPS 0.00 0.00 0.20 0.00 0.00 0.00 0.00 -
NAPS 0.1244 0.1664 0.1505 0.1471 0.1461 0.1451 0.1165 4.48%
Adjusted Per Share Value based on latest NOSH - 317,825
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 0.02 2.47 4.77 6.73 8.23 15.38 19.29 -98.98%
EPS -3.22 0.20 0.25 0.08 0.08 -0.14 -0.07 1192.85%
DPS 0.00 0.00 0.16 0.00 0.00 0.00 0.00 -
NAPS 0.1001 0.1339 0.1172 0.1146 0.1138 0.1101 0.0825 13.79%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.79 0.735 0.71 0.505 0.48 0.70 0.615 -
P/RPS 3,652.88 23.93 11.60 5.85 4.54 3.45 2.26 13860.28%
P/EPS -19.77 288.98 217.60 501.57 466.53 -390.33 -606.46 -89.85%
EY -5.06 0.35 0.46 0.20 0.21 -0.26 -0.16 906.39%
DY 0.00 0.00 0.28 0.00 0.00 0.00 0.00 -
P/NAPS 6.35 4.42 4.72 3.43 3.29 4.82 5.28 13.12%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/08/23 29/05/23 24/02/23 21/11/22 19/08/22 30/05/22 25/02/22 -
Price 0.805 0.79 0.67 0.565 0.455 0.59 0.32 -
P/RPS 3,722.24 25.72 10.95 6.54 4.30 2.91 1.17 21853.00%
P/EPS -20.14 310.60 205.35 561.16 442.23 -328.99 -315.56 -84.10%
EY -4.96 0.32 0.49 0.18 0.23 -0.30 -0.32 524.79%
DY 0.00 0.00 0.30 0.00 0.00 0.00 0.00 -
P/NAPS 6.47 4.75 4.45 3.84 3.11 4.07 2.75 77.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment