[ARTRONIQ] YoY TTM Result on 30-Sep-2022 [#1]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
21-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- 4.74%
YoY- 82.24%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
TTM Result
30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 202,476 188,592 107,653 64,312 51,392 54,419 57,384 21.39%
PBT 2,124 -3,641 -2,084 -5,167 -3,768 681 2,073 0.37%
Tax -1,746 -2,636 -321 -1,178 -20 -18 -453 23.05%
NP 378 -6,277 -2,405 -6,345 -3,788 663 1,620 -20.04%
-
NP to SH -201 -6,277 -2,405 -5,046 -3,788 663 1,620 -
-
Tax Rate 82.20% - - - - 2.64% 21.85% -
Total Cost 202,098 194,869 110,058 70,657 55,180 53,756 55,764 21.89%
-
Net Worth 46,752 33,920 36,221 30,606 30,350 34,712 33,689 5.16%
Dividend
30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 46,752 33,920 36,221 30,606 30,350 34,712 33,689 5.16%
NOSH 317,825 288,932 262,666 186,400 150,400 150,400 150,400 12.19%
Ratio Analysis
30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 0.19% -3.33% -2.23% -9.87% -7.37% 1.22% 2.82% -
ROE -0.43% -18.50% -6.64% -16.49% -12.48% 1.91% 4.81% -
Per Share
30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 63.71 65.27 40.98 34.50 34.17 36.18 38.15 8.20%
EPS -0.06 -2.17 -0.92 -2.71 -2.52 0.44 1.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1471 0.1174 0.1379 0.1642 0.2018 0.2308 0.224 -6.26%
Adjusted Per Share Value based on latest NOSH - 317,825
30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 49.75 46.34 26.45 15.80 12.63 13.37 14.10 21.39%
EPS -0.05 -1.54 -0.59 -1.24 -0.93 0.16 0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1149 0.0833 0.089 0.0752 0.0746 0.0853 0.0828 5.16%
Price Multiplier on Financial Quarter End Date
30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 30/09/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.505 0.375 0.08 0.135 0.245 0.285 0.145 -
P/RPS 0.79 0.57 0.20 0.39 0.72 0.79 0.38 11.90%
P/EPS -798.52 -17.26 -8.74 -4.99 -9.73 64.65 13.46 -
EY -0.13 -5.79 -11.45 -20.05 -10.28 1.55 7.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.43 3.19 0.58 0.82 1.21 1.23 0.65 29.14%
Price Multiplier on Announcement Date
30/09/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 21/11/22 21/05/21 30/06/20 27/05/19 24/05/18 19/05/17 20/05/16 -
Price 0.565 0.375 0.165 0.13 0.21 0.55 0.175 -
P/RPS 0.89 0.57 0.40 0.38 0.61 1.52 0.46 10.68%
P/EPS -893.39 -17.26 -18.02 -4.80 -8.34 124.77 16.25 -
EY -0.11 -5.79 -5.55 -20.82 -11.99 0.80 6.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.84 3.19 1.20 0.79 1.04 2.38 0.78 27.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment