[MTRONIC] YoY Quarter Result on 30-Jun-2004 [#2]

Announcement Date
26-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- 87.96%
YoY--%
View:
Show?
Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 10,986 25,420 21,439 39,539 -34.74%
PBT 334 2,996 3,245 3,888 -55.87%
Tax -64 -903 -920 -1,202 -62.37%
NP 270 2,093 2,325 2,686 -53.50%
-
NP to SH 415 2,123 2,325 2,686 -46.34%
-
Tax Rate 19.16% 30.14% 28.35% 30.92% -
Total Cost 10,716 23,327 19,114 36,853 -33.74%
-
Net Worth 76,455 55,905 48,768 17,906 62.23%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 76,455 55,905 48,768 17,906 62.23%
NOSH 319,230 283,066 283,536 137,743 32.33%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 2.46% 8.23% 10.84% 6.79% -
ROE 0.54% 3.80% 4.77% 15.00% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 3.44 8.98 7.56 28.70 -50.69%
EPS 0.13 0.75 0.82 1.95 -59.45%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2395 0.1975 0.172 0.13 22.58%
Adjusted Per Share Value based on latest NOSH - 137,743
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 0.67 1.55 1.31 2.41 -34.73%
EPS 0.03 0.13 0.14 0.16 -42.76%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0467 0.0341 0.0298 0.0109 62.41%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.42 0.26 0.40 0.29 -
P/RPS 12.20 2.90 5.29 1.01 129.44%
P/EPS 323.08 34.67 48.78 14.87 179.03%
EY 0.31 2.88 2.05 6.72 -64.13%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 1.32 2.33 2.23 -7.76%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 29/08/07 30/08/06 30/08/05 26/08/04 -
Price 0.16 0.34 0.36 0.37 -
P/RPS 4.65 3.79 4.76 1.29 53.32%
P/EPS 123.08 45.33 43.90 18.97 86.51%
EY 0.81 2.21 2.28 5.27 -46.43%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 1.72 2.09 2.85 -38.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment