[MTRONIC] YoY Quarter Result on 30-Jun-2005 [#2]

Announcement Date
30-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 11.24%
YoY- -13.44%
View:
Show?
Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 16,623 10,986 25,420 21,439 39,539 -19.46%
PBT -988 334 2,996 3,245 3,888 -
Tax 87 -64 -903 -920 -1,202 -
NP -901 270 2,093 2,325 2,686 -
-
NP to SH -715 415 2,123 2,325 2,686 -
-
Tax Rate - 19.16% 30.14% 28.35% 30.92% -
Total Cost 17,524 10,716 23,327 19,114 36,853 -16.94%
-
Net Worth 80,599 76,455 55,905 48,768 17,906 45.61%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 80,599 76,455 55,905 48,768 17,906 45.61%
NOSH 650,000 319,230 283,066 283,536 137,743 47.34%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin -5.42% 2.46% 8.23% 10.84% 6.79% -
ROE -0.89% 0.54% 3.80% 4.77% 15.00% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 2.56 3.44 8.98 7.56 28.70 -45.32%
EPS -0.11 0.13 0.75 0.82 1.95 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.124 0.2395 0.1975 0.172 0.13 -1.17%
Adjusted Per Share Value based on latest NOSH - 283,536
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 1.09 0.72 1.66 1.40 2.58 -19.36%
EPS -0.05 0.03 0.14 0.15 0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0526 0.0499 0.0365 0.0319 0.0117 45.57%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.06 0.42 0.26 0.40 0.29 -
P/RPS 2.35 12.20 2.90 5.29 1.01 23.48%
P/EPS -54.55 323.08 34.67 48.78 14.87 -
EY -1.83 0.31 2.88 2.05 6.72 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 1.75 1.32 2.33 2.23 -31.86%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 28/08/08 29/08/07 30/08/06 30/08/05 26/08/04 -
Price 0.06 0.16 0.34 0.36 0.37 -
P/RPS 2.35 4.65 3.79 4.76 1.29 16.16%
P/EPS -54.55 123.08 45.33 43.90 18.97 -
EY -1.83 0.81 2.21 2.28 5.27 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.67 1.72 2.09 2.85 -35.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment