[MTRONIC] YoY Quarter Result on 30-Jun-2013 [#2]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
23-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 603.43%
YoY- 1440.88%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 12,955 9,721 7,638 7,750 9,976 18,969 21,724 -8.24%
PBT 1,672 465 187 5,558 41 1,010 3,427 -11.26%
Tax 65 -54 9 -104 184 -291 82 -3.79%
NP 1,737 411 196 5,454 225 719 3,509 -11.04%
-
NP to SH 1,726 411 196 5,578 362 655 2,532 -6.18%
-
Tax Rate -3.89% 11.61% -4.81% 1.87% -448.78% 28.81% -2.39% -
Total Cost 11,218 9,310 7,442 2,296 9,751 18,250 18,215 -7.75%
-
Net Worth 62,763 57,539 45,733 37,397 53,395 52,334 63,426 -0.17%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 62,763 57,539 45,733 37,397 53,395 52,334 63,426 -0.17%
NOSH 784,545 821,999 653,333 633,863 603,333 654,999 632,999 3.63%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 13.41% 4.23% 2.57% 70.37% 2.26% 3.79% 16.15% -
ROE 2.75% 0.71% 0.43% 14.92% 0.68% 1.25% 3.99% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 1.65 1.18 1.17 1.22 1.65 2.90 3.43 -11.47%
EPS 0.22 0.05 0.03 0.88 0.06 0.10 0.40 -9.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.07 0.07 0.059 0.0885 0.0799 0.1002 -3.67%
Adjusted Per Share Value based on latest NOSH - 633,863
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 0.79 0.59 0.47 0.47 0.61 1.16 1.33 -8.30%
EPS 0.11 0.03 0.01 0.34 0.02 0.04 0.15 -5.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0383 0.0351 0.0279 0.0228 0.0326 0.0319 0.0387 -0.17%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.075 0.095 0.095 0.105 0.12 0.05 0.05 -
P/RPS 4.54 8.03 8.13 8.59 7.26 1.73 1.46 20.79%
P/EPS 34.09 190.00 316.67 11.93 200.00 50.00 12.50 18.18%
EY 2.93 0.53 0.32 8.38 0.50 2.00 8.00 -15.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.36 1.36 1.78 1.36 0.63 0.50 11.08%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 26/08/16 21/08/15 21/08/14 23/08/13 29/08/12 26/08/11 25/08/10 -
Price 0.08 0.08 0.115 0.105 0.09 0.04 0.05 -
P/RPS 4.84 6.76 9.84 8.59 5.44 1.38 1.46 22.08%
P/EPS 36.36 160.00 383.33 11.93 150.00 40.00 12.50 19.45%
EY 2.75 0.63 0.26 8.38 0.67 2.50 8.00 -16.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.14 1.64 1.78 1.02 0.50 0.50 12.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment