[MTRONIC] YoY Quarter Result on 30-Jun-2014 [#2]

Announcement Date
21-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -18.67%
YoY- -96.49%
Quarter Report
View:
Show?
Quarter Result
31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 7,213 12,955 9,721 7,638 7,750 9,976 18,969 -13.80%
PBT 94 1,672 465 187 5,558 41 1,010 -30.56%
Tax -24 65 -54 9 -104 184 -291 -31.84%
NP 70 1,737 411 196 5,454 225 719 -30.08%
-
NP to SH 73 1,726 411 196 5,578 362 655 -28.61%
-
Tax Rate 25.53% -3.89% 11.61% -4.81% 1.87% -448.78% 28.81% -
Total Cost 7,143 11,218 9,310 7,442 2,296 9,751 18,250 -13.41%
-
Net Worth 67,240 62,763 57,539 45,733 37,397 53,395 52,334 3.92%
Dividend
31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 67,240 62,763 57,539 45,733 37,397 53,395 52,334 3.92%
NOSH 949,437 784,545 821,999 653,333 633,863 603,333 654,999 5.86%
Ratio Analysis
31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 0.97% 13.41% 4.23% 2.57% 70.37% 2.26% 3.79% -
ROE 0.11% 2.75% 0.71% 0.43% 14.92% 0.68% 1.25% -
Per Share
31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 0.86 1.65 1.18 1.17 1.22 1.65 2.90 -17.03%
EPS 0.01 0.22 0.05 0.03 0.88 0.06 0.10 -29.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.08 0.07 0.07 0.059 0.0885 0.0799 0.01%
Adjusted Per Share Value based on latest NOSH - 653,333
31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 0.44 0.79 0.59 0.47 0.47 0.61 1.16 -13.83%
EPS 0.00 0.11 0.03 0.01 0.34 0.02 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.041 0.0383 0.0351 0.0279 0.0228 0.0326 0.0319 3.93%
Price Multiplier on Financial Quarter End Date
31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 29/12/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.05 0.075 0.095 0.095 0.105 0.12 0.05 -
P/RPS 5.83 4.54 8.03 8.13 8.59 7.26 1.73 20.51%
P/EPS 575.69 34.09 190.00 316.67 11.93 200.00 50.00 45.55%
EY 0.17 2.93 0.53 0.32 8.38 0.50 2.00 -31.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.94 1.36 1.36 1.78 1.36 0.63 0.00%
Price Multiplier on Announcement Date
31/12/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 28/02/18 26/08/16 21/08/15 21/08/14 23/08/13 29/08/12 26/08/11 -
Price 0.055 0.08 0.08 0.115 0.105 0.09 0.04 -
P/RPS 6.41 4.84 6.76 9.84 8.59 5.44 1.38 26.60%
P/EPS 633.26 36.36 160.00 383.33 11.93 150.00 40.00 52.85%
EY 0.16 2.75 0.63 0.26 8.38 0.67 2.50 -34.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 1.00 1.14 1.64 1.78 1.02 0.50 5.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment