[PERISAI] YoY Quarter Result on 30-Jun-2005 [#2]

Stock
[PERISAI] PERISAI PETROLEUM TEKNOLOGI
Announcement Date
26-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -31.72%
YoY- 243.11%
Quarter Report
Latest QR
Upcoming QR
PERISAI's Result
PERISAI's Financial Summary
View:
Show?
Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 11,385 7,725 20,058 27,347 3,616 33.18%
PBT 176 2,346 -4,634 8,220 1,980 -45.37%
Tax 1,999 3,404 936 -2,492 -783 -
NP 2,175 5,750 -3,698 5,728 1,197 16.09%
-
NP to SH 1,717 4,318 -1,975 4,107 1,197 9.43%
-
Tax Rate -1,135.80% -145.10% - 30.32% 39.55% -
Total Cost 9,210 1,975 23,756 21,619 2,419 39.65%
-
Net Worth 70,334 62,756 50,456 14,593 3,843 106.73%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 70,334 62,756 50,456 14,593 3,843 106.73%
NOSH 206,867 207,596 207,894 208,477 27,454 65.62%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 19.10% 74.43% -18.44% 20.95% 33.10% -
ROE 2.44% 6.88% -3.91% 28.14% 31.14% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 5.50 3.72 9.65 13.12 13.17 -19.59%
EPS 0.83 2.07 -0.95 1.97 4.36 -33.92%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.3023 0.2427 0.07 0.14 24.81%
Adjusted Per Share Value based on latest NOSH - 208,477
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 0.90 0.61 1.59 2.17 0.29 32.70%
EPS 0.14 0.34 -0.16 0.33 0.09 11.67%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0558 0.0498 0.04 0.0116 0.003 107.56%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 - -
Price 0.54 1.16 1.13 1.31 0.00 -
P/RPS 9.81 31.17 11.71 9.99 0.00 -
P/EPS 65.06 55.77 -118.95 66.50 0.00 -
EY 1.54 1.79 -0.84 1.50 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 3.84 4.66 18.71 0.00 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 28/08/08 29/08/07 30/08/06 26/08/05 30/08/04 -
Price 0.45 1.25 1.04 1.26 0.69 -
P/RPS 8.18 33.59 10.78 9.61 5.24 11.76%
P/EPS 54.22 60.10 -109.47 63.96 15.83 36.01%
EY 1.84 1.66 -0.91 1.56 6.32 -26.52%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 4.13 4.29 18.00 4.93 -28.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment