[ANCOMLB] YoY Quarter Result on 30-Nov-2018 [#2]

Announcement Date
24-Jan-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
30-Nov-2018 [#2]
Profit Trend
QoQ- -218.75%
YoY- 48.92%
View:
Show?
Quarter Result
30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
Revenue 7,766 7,295 7,928 7,479 7,178 7,138 8,644 -1.76%
PBT 868 627 425 187 35 -13 575 7.09%
Tax -299 -226 -268 -109 -160 -271 -254 2.75%
NP 569 401 157 78 -125 -284 321 10.00%
-
NP to SH 246 194 -106 -190 -372 -721 30 41.95%
-
Tax Rate 34.45% 36.04% 63.06% 58.29% 457.14% - 44.17% -
Total Cost 7,197 6,894 7,771 7,401 7,303 7,422 8,323 -2.39%
-
Net Worth 23,664 23,664 23,664 23,664 23,664 28,397 28,397 -2.99%
Dividend
30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
Net Worth 23,664 23,664 23,664 23,664 23,664 28,397 28,397 -2.99%
NOSH 473,286 473,286 473,286 473,286 473,286 473,286 473,286 0.00%
Ratio Analysis
30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
NP Margin 7.33% 5.50% 1.98% 1.04% -1.74% -3.98% 3.71% -
ROE 1.04% 0.82% -0.45% -0.80% -1.57% -2.54% 0.11% -
Per Share
30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
RPS 1.64 1.54 1.68 1.58 1.52 1.51 1.83 -1.80%
EPS 0.05 0.04 -0.02 -0.04 -0.08 -0.15 0.01 30.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.05 0.05 0.05 0.06 0.06 -2.99%
Adjusted Per Share Value based on latest NOSH - 473,286
30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
RPS 1.64 1.54 1.68 1.58 1.52 1.51 1.83 -1.80%
EPS 0.05 0.04 -0.02 -0.04 -0.08 -0.15 0.01 30.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.05 0.05 0.05 0.06 0.06 -2.99%
Price Multiplier on Financial Quarter End Date
30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
Date 30/11/21 30/11/20 29/11/19 30/11/18 30/11/17 30/11/16 30/11/15 -
Price 0.145 0.36 0.055 0.09 0.11 0.07 0.105 -
P/RPS 8.84 23.36 3.28 5.70 7.25 4.64 5.75 7.42%
P/EPS 278.97 878.26 -245.57 -224.19 -139.95 -45.95 1,656.50 -25.66%
EY 0.36 0.11 -0.41 -0.45 -0.71 -2.18 0.06 34.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.90 7.20 1.10 1.80 2.20 1.17 1.75 8.77%
Price Multiplier on Announcement Date
30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
Date 17/01/22 26/01/21 21/01/20 24/01/19 26/01/18 25/01/17 29/01/16 -
Price 0.255 0.39 0.065 0.075 0.115 0.08 0.105 -
P/RPS 15.54 25.30 3.88 4.75 7.58 5.30 5.75 18.00%
P/EPS 490.60 951.45 -290.22 -186.82 -146.31 -52.51 1,656.50 -18.34%
EY 0.20 0.11 -0.34 -0.54 -0.68 -1.90 0.06 22.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.10 7.80 1.30 1.50 2.30 1.33 1.75 19.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment