[OCNCASH] YoY Quarter Result on 30-Jun-2018 [#2]

Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -47.17%
YoY- -46.79%
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 18,986 17,121 23,087 20,231 22,119 21,037 21,859 -2.31%
PBT 1,925 108 2,661 1,422 2,388 2,671 2,749 -5.76%
Tax -837 151 -491 -105 87 -12 -302 18.50%
NP 1,088 259 2,170 1,317 2,475 2,659 2,447 -12.62%
-
NP to SH 1,088 259 2,170 1,317 2,475 2,659 2,447 -12.62%
-
Tax Rate 43.48% -139.81% 18.45% 7.38% -3.64% 0.45% 10.99% -
Total Cost 17,898 16,862 20,917 18,914 19,644 18,378 19,412 -1.34%
-
Net Worth 110,918 98,978 97,089 83,669 79,388 69,642 62,796 9.93%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 110,918 98,978 97,089 83,669 79,388 69,642 62,796 9.93%
NOSH 260,800 245,300 245,300 223,000 223,000 223,000 223,000 2.64%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 5.73% 1.51% 9.40% 6.51% 11.19% 12.64% 11.19% -
ROE 0.98% 0.26% 2.24% 1.57% 3.12% 3.82% 3.90% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 7.28 6.98 9.41 9.07 9.92 9.43 9.80 -4.82%
EPS 0.42 0.11 0.88 0.59 1.11 1.19 1.10 -14.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4253 0.4035 0.3958 0.3752 0.356 0.3123 0.2816 7.10%
Adjusted Per Share Value based on latest NOSH - 223,000
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 7.28 6.56 8.85 7.76 8.48 8.07 8.38 -2.31%
EPS 0.42 0.10 0.83 0.50 0.95 1.02 0.94 -12.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4253 0.3795 0.3723 0.3208 0.3044 0.267 0.2408 9.93%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.465 0.635 0.42 0.655 0.795 0.335 0.365 -
P/RPS 6.39 9.10 4.46 7.22 8.02 3.55 3.72 9.42%
P/EPS 111.46 601.41 47.48 110.91 71.63 28.10 33.26 22.30%
EY 0.90 0.17 2.11 0.90 1.40 3.56 3.01 -18.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.57 1.06 1.75 2.23 1.07 1.30 -2.89%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/08/21 27/08/20 23/08/19 30/08/18 24/08/17 26/08/16 26/08/15 -
Price 0.46 0.785 0.43 0.59 0.78 0.35 0.32 -
P/RPS 6.32 11.25 4.57 6.50 7.86 3.71 3.26 11.65%
P/EPS 110.26 743.48 48.61 99.90 70.28 29.35 29.16 24.79%
EY 0.91 0.13 2.06 1.00 1.42 3.41 3.43 -19.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.95 1.09 1.57 2.19 1.12 1.14 -0.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment