[OCNCASH] YoY Quarter Result on 30-Jun-2020 [#2]

Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -84.24%
YoY- -88.06%
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 18,190 19,707 18,986 17,121 23,087 20,231 22,119 -3.20%
PBT 720 30 1,925 108 2,661 1,422 2,388 -18.10%
Tax -532 463 -837 151 -491 -105 87 -
NP 188 493 1,088 259 2,170 1,317 2,475 -34.90%
-
NP to SH 188 493 1,088 259 2,170 1,317 2,475 -34.90%
-
Tax Rate 73.89% -1,543.33% 43.48% -139.81% 18.45% 7.38% -3.64% -
Total Cost 18,002 19,214 17,898 16,862 20,917 18,914 19,644 -1.44%
-
Net Worth 121,141 113,865 110,918 98,978 97,089 83,669 79,388 7.29%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 121,141 113,865 110,918 98,978 97,089 83,669 79,388 7.29%
NOSH 260,800 260,800 260,800 245,300 245,300 223,000 223,000 2.64%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 1.03% 2.50% 5.73% 1.51% 9.40% 6.51% 11.19% -
ROE 0.16% 0.43% 0.98% 0.26% 2.24% 1.57% 3.12% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 6.97 7.56 7.28 6.98 9.41 9.07 9.92 -5.71%
EPS 0.07 0.19 0.42 0.11 0.88 0.59 1.11 -36.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4645 0.4366 0.4253 0.4035 0.3958 0.3752 0.356 4.53%
Adjusted Per Share Value based on latest NOSH - 245,300
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 6.97 7.56 7.28 6.56 8.85 7.76 8.48 -3.21%
EPS 0.07 0.19 0.42 0.10 0.83 0.50 0.95 -35.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4645 0.4366 0.4253 0.3795 0.3723 0.3208 0.3044 7.29%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.31 0.33 0.465 0.635 0.42 0.655 0.795 -
P/RPS 4.44 4.37 6.39 9.10 4.46 7.22 8.02 -9.38%
P/EPS 430.04 174.57 111.46 601.41 47.48 110.91 71.63 34.79%
EY 0.23 0.57 0.90 0.17 2.11 0.90 1.40 -25.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.76 1.09 1.57 1.06 1.75 2.23 -18.15%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 28/08/23 23/08/22 30/08/21 27/08/20 23/08/19 30/08/18 24/08/17 -
Price 0.33 0.31 0.46 0.785 0.43 0.59 0.78 -
P/RPS 4.73 4.10 6.32 11.25 4.57 6.50 7.86 -8.11%
P/EPS 457.79 163.99 110.26 743.48 48.61 99.90 70.28 36.63%
EY 0.22 0.61 0.91 0.13 2.06 1.00 1.42 -26.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.71 1.08 1.95 1.09 1.57 2.19 -17.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment