[SYSTECH] YoY Quarter Result on 31-Dec-2004 [#4]

Stock
[SYSTECH] SYSTECH BHD
Announcement Date
28-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ- 136.56%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SYSTECH's Result
SYSTECH's Financial Summary
View:
Show?
Quarter Result
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 423 499 2,210 2,459 -44.38%
PBT 171 -6,767 -3,201 416 -25.64%
Tax 0 0 -2 24 -
NP 171 -6,767 -3,203 440 -27.02%
-
NP to SH 171 -6,767 -3,203 440 -27.02%
-
Tax Rate 0.00% - - -5.77% -
Total Cost 252 7,266 5,413 2,019 -50.02%
-
Net Worth 3,989 5,437 13,926 5,866 -12.06%
Dividend
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 3,989 5,437 13,926 5,866 -12.06%
NOSH 56,999 60,419 60,548 36,666 15.84%
Ratio Analysis
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 40.43% -1,356.11% -144.93% 17.89% -
ROE 4.29% -124.44% -23.00% 7.50% -
Per Share
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 0.74 0.83 3.65 6.71 -52.04%
EPS 0.30 -11.20 -5.29 1.20 -37.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.09 0.23 0.16 -24.08%
Adjusted Per Share Value based on latest NOSH - 36,666
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 0.07 0.08 0.35 0.38 -43.10%
EPS 0.03 -1.06 -0.50 0.07 -24.60%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0062 0.0085 0.0217 0.0092 -12.32%
Price Multiplier on Financial Quarter End Date
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.26 0.31 0.23 0.50 -
P/RPS 35.04 37.54 6.30 7.46 67.47%
P/EPS 86.67 -2.77 -4.35 41.67 27.64%
EY 1.15 -36.13 -23.00 2.40 -21.74%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.71 3.44 1.00 3.13 5.83%
Price Multiplier on Announcement Date
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 29/02/08 28/02/07 06/03/06 28/02/05 -
Price 0.19 0.31 0.25 0.44 -
P/RPS 25.60 37.54 6.85 6.56 57.43%
P/EPS 63.33 -2.77 -4.73 36.67 19.97%
EY 1.58 -36.13 -21.16 2.73 -16.66%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.71 3.44 1.09 2.75 -0.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment