[SYSTECH] YoY Quarter Result on 31-Dec-2007 [#4]

Stock
[SYSTECH] SYSTECH BHD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 161.51%
YoY- 102.53%
Quarter Report
Latest QR
Upcoming QR
SYSTECH's Result
SYSTECH's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 26 118 3 423 499 2,210 2,459 -51.71%
PBT -22 -163 -2,808 171 -6,767 -3,201 416 -
Tax 0 0 0 0 0 -2 24 -
NP -22 -163 -2,808 171 -6,767 -3,203 440 -
-
NP to SH -22 -163 -2,808 171 -6,767 -3,203 440 -
-
Tax Rate - - - 0.00% - - -5.77% -
Total Cost 48 281 2,811 252 7,266 5,413 2,019 -45.02%
-
Net Worth -2,584 -1,629 0 3,989 5,437 13,926 5,866 -
Dividend
31/03/11 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth -2,584 -1,629 0 3,989 5,437 13,926 5,866 -
NOSH 55,000 54,333 61,043 56,999 60,419 60,548 36,666 6.70%
Ratio Analysis
31/03/11 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin -84.62% -138.14% -93,600.00% 40.43% -1,356.11% -144.93% 17.89% -
ROE 0.00% 0.00% 0.00% 4.29% -124.44% -23.00% 7.50% -
Per Share
31/03/11 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 0.05 0.22 0.00 0.74 0.83 3.65 6.71 -54.34%
EPS -0.04 -0.30 -4.60 0.30 -11.20 -5.29 1.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.047 -0.03 0.00 0.07 0.09 0.23 0.16 -
Adjusted Per Share Value based on latest NOSH - 56,999
31/03/11 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 0.00 0.02 0.00 0.07 0.08 0.34 0.38 -
EPS 0.00 -0.03 -0.44 0.03 -1.05 -0.50 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.004 -0.0025 0.00 0.0062 0.0084 0.0216 0.0091 -
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 31/03/11 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.05 0.04 0.08 0.26 0.31 0.23 0.50 -
P/RPS 0.00 18.42 1,627.83 35.04 37.54 6.30 7.46 -
P/EPS 0.00 -13.33 -1.74 86.67 -2.77 -4.35 41.67 -
EY 0.00 -7.50 -57.50 1.15 -36.13 -23.00 2.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 3.71 3.44 1.00 3.13 -
Price Multiplier on Announcement Date
31/03/11 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 25/05/11 23/02/10 06/03/09 29/02/08 28/02/07 06/03/06 28/02/05 -
Price 0.11 0.08 0.02 0.19 0.31 0.25 0.44 -
P/RPS 0.00 36.84 406.96 25.60 37.54 6.85 6.56 -
P/EPS 0.00 -26.67 -0.43 63.33 -2.77 -4.73 36.67 -
EY 0.00 -3.75 -230.00 1.58 -36.13 -21.16 2.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 2.71 3.44 1.09 2.75 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment