[SYSTECH] YoY Quarter Result on 31-Mar-2013 [#4]

Stock
[SYSTECH] SYSTECH BHD
Announcement Date
28-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Mar-2013 [#4]
Profit Trend
QoQ- -19.35%
YoY- 90.57%
Quarter Report
Latest QR
Upcoming QR
SYSTECH's Result
SYSTECH's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/12/09 CAGR
Revenue 3,058 2,569 2,185 1,733 1,539 26 118 68.30%
PBT 225 99 725 644 370 -22 -163 -
Tax -48 67 -74 23 -20 0 0 -
NP 177 166 651 667 350 -22 -163 -
-
NP to SH 151 114 651 667 350 -22 -163 -
-
Tax Rate 21.33% -67.68% 10.21% -3.57% 5.41% - - -
Total Cost 2,881 2,403 1,534 1,066 1,189 48 281 45.10%
-
Net Worth 3,572,659 34,257 3,493,700 3,530,640 32,499 -2,584 -1,629 -
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/12/09 CAGR
Div 603 1,710 930 - - - - -
Div Payout % 400.00% 1,500.00% 142.86% - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/12/09 CAGR
Net Worth 3,572,659 34,257 3,493,700 3,530,640 32,499 -2,584 -1,629 -
NOSH 301,999 285,000 310,000 281,999 249,999 55,000 54,333 31.56%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/12/09 CAGR
NP Margin 5.79% 6.46% 29.79% 38.49% 22.74% -84.62% -138.14% -
ROE 0.00% 0.33% 0.02% 0.02% 1.08% 0.00% 0.00% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/12/09 CAGR
RPS 1.01 0.90 0.70 0.61 0.62 0.05 0.22 27.60%
EPS 0.05 0.04 0.21 0.23 0.14 -0.04 -0.30 -
DPS 0.20 0.60 0.30 0.00 0.00 0.00 0.00 -
NAPS 11.83 0.1202 11.27 12.52 0.13 -0.047 -0.03 -
Adjusted Per Share Value based on latest NOSH - 281,999
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/12/09 CAGR
RPS 0.48 0.40 0.34 0.27 0.24 0.00 0.02 66.24%
EPS 0.02 0.02 0.10 0.10 0.05 0.00 -0.03 -
DPS 0.09 0.27 0.15 0.00 0.00 0.00 0.00 -
NAPS 5.5774 0.0535 5.4542 5.5118 0.0507 -0.004 -0.0025 -
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/12/09 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/12/09 -
Price 0.17 0.325 0.10 0.09 0.11 0.05 0.04 -
P/RPS 16.79 36.05 14.19 14.65 17.87 0.00 18.42 -1.47%
P/EPS 340.00 812.50 47.62 38.05 78.57 0.00 -13.33 -
EY 0.29 0.12 2.10 2.63 1.27 0.00 -7.50 -
DY 1.18 1.85 3.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 2.70 0.01 0.01 0.85 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/12/09 CAGR
Date 25/05/16 21/05/15 22/05/14 28/05/13 22/05/12 25/05/11 23/02/10 -
Price 0.155 0.355 0.10 0.095 0.11 0.11 0.08 -
P/RPS 15.31 39.38 14.19 15.46 17.87 0.00 36.84 -13.10%
P/EPS 310.00 887.50 47.62 40.16 78.57 0.00 -26.67 -
EY 0.32 0.11 2.10 2.49 1.27 0.00 -3.75 -
DY 1.29 1.69 3.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 2.95 0.01 0.01 0.85 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment