[SYSTECH] YoY Quarter Result on 31-Mar-2011 [#4]

Stock
[SYSTECH] SYSTECH BHD
Announcement Date
25-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#4]
Profit Trend
QoQ- 88.11%
YoY- 94.39%
Quarter Report
Latest QR
Upcoming QR
SYSTECH's Result
SYSTECH's Financial Summary
View:
Show?
Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/12/09 31/12/08 31/12/07 CAGR
Revenue 2,185 1,733 1,539 26 118 3 423 30.03%
PBT 725 644 370 -22 -163 -2,808 171 25.99%
Tax -74 23 -20 0 0 0 0 -
NP 651 667 350 -22 -163 -2,808 171 23.84%
-
NP to SH 651 667 350 -22 -163 -2,808 171 23.84%
-
Tax Rate 10.21% -3.57% 5.41% - - - 0.00% -
Total Cost 1,534 1,066 1,189 48 281 2,811 252 33.49%
-
Net Worth 3,493,700 3,530,640 32,499 -2,584 -1,629 0 3,989 195.55%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/12/09 31/12/08 31/12/07 CAGR
Div 930 - - - - - - -
Div Payout % 142.86% - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/12/09 31/12/08 31/12/07 CAGR
Net Worth 3,493,700 3,530,640 32,499 -2,584 -1,629 0 3,989 195.55%
NOSH 310,000 281,999 249,999 55,000 54,333 61,043 56,999 31.11%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/12/09 31/12/08 31/12/07 CAGR
NP Margin 29.79% 38.49% 22.74% -84.62% -138.14% -93,600.00% 40.43% -
ROE 0.02% 0.02% 1.08% 0.00% 0.00% 0.00% 4.29% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/12/09 31/12/08 31/12/07 CAGR
RPS 0.70 0.61 0.62 0.05 0.22 0.00 0.74 -0.88%
EPS 0.21 0.23 0.14 -0.04 -0.30 -4.60 0.30 -5.54%
DPS 0.30 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 11.27 12.52 0.13 -0.047 -0.03 0.00 0.07 125.41%
Adjusted Per Share Value based on latest NOSH - 55,000
31/03/14 31/03/13 31/03/12 31/03/11 31/12/09 31/12/08 31/12/07 CAGR
RPS 0.34 0.27 0.24 0.00 0.02 0.00 0.07 28.76%
EPS 0.10 0.10 0.05 0.00 -0.03 -0.44 0.03 21.23%
DPS 0.15 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.4542 5.5118 0.0507 -0.004 -0.0025 0.00 0.0062 195.76%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/12/09 31/12/08 31/12/07 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/12/09 31/12/08 31/12/07 -
Price 0.10 0.09 0.11 0.05 0.04 0.08 0.26 -
P/RPS 14.19 14.65 17.87 0.00 18.42 1,627.83 35.04 -13.46%
P/EPS 47.62 38.05 78.57 0.00 -13.33 -1.74 86.67 -9.13%
EY 2.10 2.63 1.27 0.00 -7.50 -57.50 1.15 10.11%
DY 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 0.85 0.00 0.00 0.00 3.71 -61.18%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/12/09 31/12/08 31/12/07 CAGR
Date 22/05/14 28/05/13 22/05/12 25/05/11 23/02/10 06/03/09 29/02/08 -
Price 0.10 0.095 0.11 0.11 0.08 0.02 0.19 -
P/RPS 14.19 15.46 17.87 0.00 36.84 406.96 25.60 -9.00%
P/EPS 47.62 40.16 78.57 0.00 -26.67 -0.43 63.33 -4.45%
EY 2.10 2.49 1.27 0.00 -3.75 -230.00 1.58 4.65%
DY 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 0.85 0.00 0.00 0.00 2.71 -59.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment