[OSKVI] YoY Quarter Result on 30-Jun-2004 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 26,405 4,998 2,137 0 -
PBT 28,473 8,243 1,755 0 -
Tax -5,075 -1,308 -1,390 0 -
NP 23,398 6,935 365 0 -
-
NP to SH 23,398 6,935 365 0 -
-
Tax Rate 17.82% 15.87% 79.20% - -
Total Cost 3,007 -1,937 1,772 0 -
-
Net Worth 352,469 292,711 328,500 0 -
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div 14,998 15,010 - - -
Div Payout % 64.10% 216.45% - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 352,469 292,711 328,500 0 -
NOSH 149,987 150,108 1,825,000 0 -
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 88.61% 138.76% 17.08% 0.00% -
ROE 6.64% 2.37% 0.11% 0.00% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 17.60 3.33 0.12 0.00 -
EPS 15.60 4.62 0.02 0.00 -
DPS 10.00 10.00 0.00 0.00 -
NAPS 2.35 1.95 0.18 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 13.36 2.53 1.08 0.00 -
EPS 11.84 3.51 0.18 0.00 -
DPS 7.59 7.60 0.00 0.00 -
NAPS 1.7838 1.4814 1.6625 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 2.43 1.90 1.35 1.56 -
P/RPS 13.80 57.06 1,152.90 0.00 -
P/EPS 15.58 41.13 6,750.00 0.00 -
EY 6.42 2.43 0.01 0.00 -
DY 4.12 5.26 0.00 0.00 -
P/NAPS 1.03 0.97 7.50 0.00 -
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 21/08/07 28/08/06 10/08/05 - -
Price 2.02 2.99 1.30 0.00 -
P/RPS 11.47 89.80 1,110.20 0.00 -
P/EPS 12.95 64.72 6,500.00 0.00 -
EY 7.72 1.55 0.02 0.00 -
DY 4.95 3.34 0.00 0.00 -
P/NAPS 0.86 1.53 7.22 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment