[OSKVI] YoY Cumulative Quarter Result on 30-Jun-2004 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 27,440 11,336 8,829 0 -
PBT 32,147 17,525 8,053 0 -
Tax -5,102 -3,166 -1,390 0 -
NP 27,045 14,359 6,663 0 -
-
NP to SH 27,045 14,359 6,663 0 -
-
Tax Rate 15.87% 18.07% 17.26% - -
Total Cost 395 -3,023 2,166 0 -
-
Net Worth 352,499 292,581 272,577 0 -
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div 14,999 15,004 - - -
Div Payout % 55.46% 104.49% - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 352,499 292,581 272,577 0 -
NOSH 149,999 150,041 1,514,318 0 -
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 98.56% 126.67% 75.47% 0.00% -
ROE 7.67% 4.91% 2.44% 0.00% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 18.29 7.56 0.58 0.00 -
EPS 18.03 9.57 0.44 0.00 -
DPS 10.00 10.00 0.00 0.00 -
NAPS 2.35 1.95 0.18 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 13.89 5.74 4.47 0.00 -
EPS 13.69 7.27 3.37 0.00 -
DPS 7.59 7.59 0.00 0.00 -
NAPS 1.7839 1.4807 1.3795 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 2.43 1.90 1.35 1.56 -
P/RPS 13.28 25.15 231.55 0.00 -
P/EPS 13.48 19.85 306.82 0.00 -
EY 7.42 5.04 0.33 0.00 -
DY 4.12 5.26 0.00 0.00 -
P/NAPS 1.03 0.97 7.50 0.00 -
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 21/08/07 28/08/06 10/08/05 - -
Price 2.02 2.99 1.30 0.00 -
P/RPS 11.04 39.58 222.97 0.00 -
P/EPS 11.20 31.24 295.45 0.00 -
EY 8.93 3.20 0.34 0.00 -
DY 4.95 3.34 0.00 0.00 -
P/NAPS 0.86 1.53 7.22 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment