[OSKVI] YoY TTM Result on 30-Jun-2022 [#2]

Stock
[OSKVI] OSK VENTURES INTERNATIONAL BHD
Announcement Date
22-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -19.65%
YoY- 20.54%
Quarter Report
Latest QR
Upcoming QR
OSKVI's Result
OSKVI's Financial Summary
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 16,496 75,429 101,282 112,629 145,034 119,211 83,398 -23.65%
PBT 29,349 23,754 19,998 -766 -15,428 -25,819 57,624 -10.63%
Tax -118 299 -44 -631 -367 636 -2,506 -39.89%
NP 29,231 24,053 19,954 -1,397 -15,795 -25,183 55,118 -10.02%
-
NP to SH 29,231 24,053 19,954 -1,397 -15,795 -25,183 55,118 -10.02%
-
Tax Rate 0.40% -1.26% 0.22% - - - 4.35% -
Total Cost -12,735 51,376 81,328 114,026 160,829 144,394 28,280 -
-
Net Worth 239,662 214,125 194,480 174,836 176,800 192,516 227,061 0.90%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 3,928 7,857 - - - 9,866 3,948 -0.08%
Div Payout % 13.44% 32.67% - - - 0.00% 7.16% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 239,662 214,125 194,480 174,836 176,800 192,516 227,061 0.90%
NOSH 197,596 196,445 197,596 197,596 197,596 197,596 197,596 0.00%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 177.20% 31.89% 19.70% -1.24% -10.89% -21.12% 66.09% -
ROE 12.20% 11.23% 10.26% -0.80% -8.93% -13.08% 24.27% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 8.40 38.40 51.56 57.33 73.83 60.68 42.24 -23.59%
EPS 14.88 12.24 10.16 -0.71 -8.04 -12.82 27.92 -9.95%
DPS 2.00 4.00 0.00 0.00 0.00 5.00 2.00 0.00%
NAPS 1.22 1.09 0.99 0.89 0.90 0.98 1.15 0.98%
Adjusted Per Share Value based on latest NOSH - 197,596
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 8.35 38.17 51.26 57.00 73.40 60.33 42.21 -23.65%
EPS 14.79 12.17 10.10 -0.71 -7.99 -12.74 27.89 -10.02%
DPS 1.99 3.98 0.00 0.00 0.00 4.99 2.00 -0.08%
NAPS 1.2129 1.0836 0.9842 0.8848 0.8948 0.9743 1.1491 0.90%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.47 0.43 0.45 0.38 0.44 0.515 0.72 -
P/RPS 5.60 1.12 0.87 0.66 0.60 0.85 1.70 21.96%
P/EPS 3.16 3.51 4.43 -53.44 -5.47 -4.02 2.58 3.43%
EY 31.66 28.47 22.57 -1.87 -18.27 -24.89 38.77 -3.31%
DY 4.26 9.30 0.00 0.00 0.00 9.71 2.78 7.36%
P/NAPS 0.39 0.39 0.45 0.43 0.49 0.53 0.63 -7.67%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/08/23 22/08/22 20/08/21 21/08/20 20/08/19 15/08/18 15/08/17 -
Price 0.48 0.445 0.45 0.415 0.45 0.535 0.68 -
P/RPS 5.72 1.16 0.87 0.72 0.61 0.88 1.61 23.51%
P/EPS 3.23 3.63 4.43 -58.36 -5.60 -4.17 2.44 4.78%
EY 31.00 27.51 22.57 -1.71 -17.87 -23.96 41.05 -4.57%
DY 4.17 8.99 0.00 0.00 0.00 9.35 2.94 5.99%
P/NAPS 0.39 0.41 0.45 0.47 0.50 0.55 0.59 -6.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment