[ECOHLDS] YoY Quarter Result on 31-Dec-2007 [#4]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
20-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -58.44%
YoY- 7.47%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 8,938 6,753 4,682 3,204 2,962 3,422 2,516 23.51%
PBT 1,201 502 759 149 33 247 143 42.54%
Tax 0 -71 0 -1 50 0 0 -
NP 1,201 431 759 148 83 247 143 42.54%
-
NP to SH 1,201 467 763 187 174 254 143 42.54%
-
Tax Rate 0.00% 14.14% 0.00% 0.67% -151.52% 0.00% 0.00% -
Total Cost 7,737 6,322 3,923 3,056 2,879 3,175 2,373 21.76%
-
Net Worth 27,565 24,992 21,379 19,692 15,932 15,141 11,640 15.44%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 27,565 24,992 21,379 19,692 15,932 15,141 11,640 15.44%
NOSH 159,152 161,034 158,958 143,846 135,714 82,333 60,625 17.44%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 13.44% 6.38% 16.21% 4.62% 2.80% 7.22% 5.68% -
ROE 4.36% 1.87% 3.57% 0.95% 1.09% 1.68% 1.23% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 5.62 4.19 2.95 2.23 2.18 4.16 4.15 5.18%
EPS 0.76 0.29 0.48 0.13 0.12 0.31 0.23 22.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1732 0.1552 0.1345 0.1369 0.1174 0.1839 0.192 -1.70%
Adjusted Per Share Value based on latest NOSH - 143,846
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 2.12 1.61 1.11 0.76 0.70 0.81 0.60 23.40%
EPS 0.29 0.11 0.18 0.04 0.04 0.06 0.03 45.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0655 0.0594 0.0508 0.0468 0.0379 0.036 0.0277 15.41%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.10 0.12 0.09 0.12 0.13 0.19 0.35 -
P/RPS 1.78 2.86 3.06 5.39 5.96 4.57 8.43 -22.82%
P/EPS 13.25 41.38 18.75 92.31 101.40 61.59 148.38 -33.13%
EY 7.55 2.42 5.33 1.08 0.99 1.62 0.67 49.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.77 0.67 0.88 1.11 1.03 1.82 -17.34%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 17/02/11 23/02/10 24/02/09 20/02/08 01/03/07 23/02/06 24/02/05 -
Price 0.10 0.12 0.09 0.10 0.14 0.24 0.40 -
P/RPS 1.78 2.86 3.06 4.49 6.41 5.77 9.64 -24.52%
P/EPS 13.25 41.38 18.75 76.92 109.20 77.80 169.58 -34.60%
EY 7.55 2.42 5.33 1.30 0.92 1.29 0.59 52.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.77 0.67 0.73 1.19 1.31 2.08 -19.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment