[ECOHLDS] QoQ TTM Result on 31-Dec-2007 [#4]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
20-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 0.96%
YoY- 130.41%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
TTM Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 14,647 13,729 13,399 13,617 13,375 11,827 9,867 30.03%
PBT 1,426 995 1,315 1,235 1,119 769 447 116.25%
Tax -1 -1 -1 -1 50 50 50 -
NP 1,425 994 1,314 1,234 1,169 819 497 101.43%
-
NP to SH 1,515 1,074 1,420 1,364 1,351 987 635 78.26%
-
Tax Rate 0.07% 0.10% 0.08% 0.08% -4.47% -6.50% -11.19% -
Total Cost 13,222 12,735 12,085 12,383 12,206 11,008 9,370 25.72%
-
Net Worth 20,683 21,131 19,893 19,692 18,174 17,445 16,973 14.04%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 20,683 21,131 19,893 19,692 18,174 17,445 16,973 14.04%
NOSH 159,107 170,000 160,434 143,846 145,161 142,758 142,272 7.71%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 9.73% 7.24% 9.81% 9.06% 8.74% 6.92% 5.04% -
ROE 7.32% 5.08% 7.14% 6.93% 7.43% 5.66% 3.74% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 9.21 8.08 8.35 9.47 9.21 8.28 6.94 20.70%
EPS 0.95 0.63 0.89 0.95 0.93 0.69 0.45 64.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.1243 0.124 0.1369 0.1252 0.1222 0.1193 5.87%
Adjusted Per Share Value based on latest NOSH - 143,846
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 3.48 3.26 3.18 3.24 3.18 2.81 2.35 29.82%
EPS 0.36 0.26 0.34 0.32 0.32 0.23 0.15 78.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0492 0.0502 0.0473 0.0468 0.0432 0.0415 0.0403 14.18%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.08 0.11 0.09 0.12 0.12 0.14 0.14 -
P/RPS 0.87 1.36 1.08 1.27 1.30 1.69 2.02 -42.88%
P/EPS 8.40 17.41 10.17 12.66 12.89 20.25 31.37 -58.35%
EY 11.90 5.74 9.83 7.90 7.76 4.94 3.19 139.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.88 0.73 0.88 0.96 1.15 1.17 -34.43%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 19/11/08 15/08/08 23/05/08 20/02/08 23/11/07 24/08/07 31/05/07 -
Price 0.10 0.10 0.09 0.10 0.13 0.12 0.12 -
P/RPS 1.09 1.24 1.08 1.06 1.41 1.45 1.73 -26.44%
P/EPS 10.50 15.83 10.17 10.55 13.97 17.36 26.89 -46.48%
EY 9.52 6.32 9.83 9.48 7.16 5.76 3.72 86.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.80 0.73 0.73 1.04 0.98 1.01 -16.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment