[ECOHLDS] YoY Cumulative Quarter Result on 31-Dec-2007 [#4]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
20-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 15.97%
YoY- 130.19%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Cumulative Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 29,207 22,335 16,129 13,618 9,432 8,836 11,148 17.40%
PBT 3,443 3,101 2,043 1,235 415 -1,036 1,491 14.96%
Tax -18 -75 53 -1 50 194 20 -
NP 3,425 3,026 2,096 1,234 465 -842 1,511 14.60%
-
NP to SH 3,425 3,044 2,151 1,365 593 -808 1,511 14.60%
-
Tax Rate 0.52% 2.42% -2.59% 0.08% -12.05% - -1.34% -
Total Cost 25,782 19,309 14,033 12,384 8,967 9,678 9,637 17.81%
-
Net Worth 27,529 24,605 21,369 20,093 16,556 14,979 12,013 14.81%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 27,529 24,605 21,369 20,093 16,556 14,979 12,013 14.81%
NOSH 158,944 158,541 158,409 146,774 141,025 81,454 62,571 16.80%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 11.73% 13.55% 13.00% 9.06% 4.93% -9.53% 13.55% -
ROE 12.44% 12.37% 10.07% 6.79% 3.58% -5.39% 12.58% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 18.38 14.09 10.18 9.28 6.69 10.85 17.82 0.51%
EPS 2.16 1.92 1.35 0.93 0.42 -0.99 2.42 -1.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1732 0.1552 0.1349 0.1369 0.1174 0.1839 0.192 -1.70%
Adjusted Per Share Value based on latest NOSH - 143,846
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 6.94 5.31 3.83 3.24 2.24 2.10 2.65 17.39%
EPS 0.81 0.72 0.51 0.32 0.14 -0.19 0.36 14.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0654 0.0585 0.0508 0.0478 0.0394 0.0356 0.0286 14.77%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.10 0.12 0.09 0.12 0.13 0.19 0.35 -
P/RPS 0.54 0.85 0.88 1.29 1.94 1.75 1.96 -19.32%
P/EPS 4.64 6.25 6.63 12.90 30.92 -19.15 14.49 -17.27%
EY 21.55 16.00 15.09 7.75 3.23 -5.22 6.90 20.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.77 0.67 0.88 1.11 1.03 1.82 -17.34%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 17/02/11 23/02/10 24/02/09 20/02/08 01/03/07 23/02/06 24/02/05 -
Price 0.10 0.12 0.09 0.10 0.14 0.24 0.40 -
P/RPS 0.54 0.85 0.88 1.08 2.09 2.21 2.25 -21.15%
P/EPS 4.64 6.25 6.63 10.75 33.29 -24.19 16.56 -19.09%
EY 21.55 16.00 15.09 9.30 3.00 -4.13 6.04 23.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.77 0.67 0.73 1.19 1.31 2.08 -19.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment