[ECOHLDS] QoQ Quarter Result on 31-Mar-2015 [#1]

Stock
[ECOHLDS] ECOBUILT HOLDINGS BERHAD
Announcement Date
14-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 268.3%
YoY- -37.46%
Quarter Report
Latest QR
Upcoming QR
ECOHLDS's Result
ECOHLDS's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 9,093 8,526 10,177 20,204 21,913 18,406 24,154 -47.77%
PBT 16 2,147 3,682 2,174 1,094 2,021 3,489 -97.21%
Tax 696 469 -198 -222 -564 -281 -386 -
NP 712 2,616 3,484 1,952 530 1,740 3,103 -62.41%
-
NP to SH 712 2,616 3,484 1,952 530 1,740 3,103 -62.41%
-
Tax Rate -4,350.00% -21.84% 5.38% 10.21% 51.55% 13.90% 11.06% -
Total Cost 8,381 5,910 6,693 18,252 21,383 16,666 21,051 -45.79%
-
Net Worth 74,032 73,316 70,697 68,028 66,076 66,369 65,441 8.54%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - 813 - 813 - - -
Div Payout % - - 23.35% - 153.50% - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 74,032 73,316 70,697 68,028 66,076 66,369 65,441 8.54%
NOSH 162,709 162,709 162,709 162,709 162,709 162,709 162,709 0.00%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 7.83% 30.68% 34.23% 9.66% 2.42% 9.45% 12.85% -
ROE 0.96% 3.57% 4.93% 2.87% 0.80% 2.62% 4.74% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 5.59 5.24 6.25 12.42 13.47 11.31 14.84 -47.74%
EPS 0.44 1.61 2.14 1.20 0.33 1.07 1.91 -62.32%
DPS 0.00 0.00 0.50 0.00 0.50 0.00 0.00 -
NAPS 0.455 0.4506 0.4345 0.4181 0.4061 0.4079 0.4022 8.54%
Adjusted Per Share Value based on latest NOSH - 162,709
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 2.16 2.03 2.42 4.80 5.21 4.37 5.74 -47.78%
EPS 0.17 0.62 0.83 0.46 0.13 0.41 0.74 -62.38%
DPS 0.00 0.00 0.19 0.00 0.19 0.00 0.00 -
NAPS 0.176 0.1743 0.168 0.1617 0.1571 0.1578 0.1555 8.58%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.485 0.41 0.40 0.45 0.42 0.65 0.75 -
P/RPS 8.68 7.82 6.40 3.62 3.12 5.75 5.05 43.34%
P/EPS 110.83 25.50 18.68 37.51 128.94 60.78 39.33 99.12%
EY 0.90 3.92 5.35 2.67 0.78 1.65 2.54 -49.83%
DY 0.00 0.00 1.25 0.00 1.19 0.00 0.00 -
P/NAPS 1.07 0.91 0.92 1.08 1.03 1.59 1.86 -30.76%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 26/02/16 12/11/15 19/08/15 14/05/15 25/02/15 17/10/14 21/08/14 -
Price 0.425 0.47 0.35 0.45 0.485 0.52 0.73 -
P/RPS 7.60 8.97 5.60 3.62 3.60 4.60 4.92 33.52%
P/EPS 97.12 29.23 16.35 37.51 148.89 48.63 38.28 85.70%
EY 1.03 3.42 6.12 2.67 0.67 2.06 2.61 -46.10%
DY 0.00 0.00 1.43 0.00 1.03 0.00 0.00 -
P/NAPS 0.93 1.04 0.81 1.08 1.19 1.27 1.82 -36.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment