[EFFICEN] YoY Quarter Result on 30-Jun-2012 [#2]

Stock
[EFFICEN] EFFICIENT E-SOLUTIONS BHD
Announcement Date
30-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 100.0%
YoY- 4.96%
Quarter Report
Latest QR
Upcoming QR
EFFICEN's Result
EFFICEN's Financial Summary
View:
Show?
Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 11,477 12,421 11,215 10,641 12,736 17,156 16,876 -6.22%
PBT 2,617 2,592 1,939 2,529 2,556 4,122 5,585 -11.86%
Tax -762 -1,127 -682 -307 -439 -236 -563 5.17%
NP 1,855 1,465 1,257 2,222 2,117 3,886 5,022 -15.28%
-
NP to SH 1,855 1,465 1,257 2,222 2,117 3,886 5,022 -15.28%
-
Tax Rate 29.12% 43.48% 35.17% 12.14% 17.18% 5.73% 10.08% -
Total Cost 9,622 10,956 9,958 8,419 10,619 13,270 11,854 -3.41%
-
Net Worth 127,643 120,552 120,552 113,460 105,849 98,796 92,510 5.50%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 127,643 120,552 120,552 113,460 105,849 98,796 92,510 5.50%
NOSH 709,130 709,130 709,130 709,130 661,562 658,644 660,789 1.18%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 16.16% 11.79% 11.21% 20.88% 16.62% 22.65% 29.76% -
ROE 1.45% 1.22% 1.04% 1.96% 2.00% 3.93% 5.43% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 1.62 1.75 1.58 1.50 1.93 2.60 2.55 -7.27%
EPS 0.26 0.21 0.18 0.31 0.32 0.59 0.76 -16.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.17 0.17 0.16 0.16 0.15 0.14 4.27%
Adjusted Per Share Value based on latest NOSH - 709,130
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 1.41 1.53 1.38 1.31 1.57 2.11 2.07 -6.19%
EPS 0.23 0.18 0.15 0.27 0.26 0.48 0.62 -15.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1569 0.1482 0.1482 0.1395 0.1301 0.1215 0.1137 5.51%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.255 0.20 0.125 0.16 0.22 0.19 0.14 -
P/RPS 15.76 11.42 7.90 10.66 11.43 7.29 5.48 19.24%
P/EPS 97.48 96.81 70.52 51.06 68.75 32.20 18.42 31.99%
EY 1.03 1.03 1.42 1.96 1.45 3.11 5.43 -24.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.18 0.74 1.00 1.38 1.27 1.00 6.01%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 27/08/15 29/08/14 22/08/13 30/08/12 26/08/11 24/08/10 26/08/09 -
Price 0.205 0.25 0.14 0.16 0.18 0.19 0.14 -
P/RPS 12.67 14.27 8.85 10.66 9.35 7.29 5.48 14.98%
P/EPS 78.37 121.01 78.98 51.06 56.25 32.20 18.42 27.28%
EY 1.28 0.83 1.27 1.96 1.78 3.11 5.43 -21.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.47 0.82 1.00 1.13 1.27 1.00 2.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment