[EFUTURE] YoY Quarter Result on 31-Dec-2004 [#4]

Stock
[EFUTURE] ECOFUTURE BHD.
Announcement Date
27-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ- 8.99%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EFUTURE's Result
EFUTURE's Financial Summary
View:
Show?
Quarter Result
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 40,447 20,490 17,416 20,697 0 -
PBT 388 70 723 687 0 -
Tax 463 -157 -188 -117 0 -
NP 851 -87 535 570 0 -
-
NP to SH 851 -87 535 570 0 -
-
Tax Rate -119.33% 224.29% 26.00% 17.03% - -
Total Cost 39,596 20,577 16,881 20,127 0 -
-
Net Worth 24,314 26,100 25,887 15,797 0 -
Dividend
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 24,314 26,100 25,887 15,797 0 -
NOSH 173,673 173,999 172,580 116,326 0 -
Ratio Analysis
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 2.10% -0.42% 3.07% 2.75% 0.00% -
ROE 3.50% -0.33% 2.07% 3.61% 0.00% -
Per Share
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 23.29 11.78 10.09 17.79 0.00 -
EPS 0.49 -0.05 0.31 0.49 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.15 0.15 0.1358 0.00 -
Adjusted Per Share Value based on latest NOSH - 116,326
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 16.40 8.31 7.06 8.39 0.00 -
EPS 0.35 -0.04 0.22 0.23 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0986 0.1058 0.1049 0.064 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/07 29/12/06 30/12/05 - - -
Price 0.15 0.14 0.12 0.00 0.00 -
P/RPS 0.64 1.19 1.19 0.00 0.00 -
P/EPS 30.61 -280.00 38.71 0.00 0.00 -
EY 3.27 -0.36 2.58 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.93 0.80 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 29/02/08 28/02/07 28/02/06 27/05/05 - -
Price 0.14 0.15 0.17 0.16 0.00 -
P/RPS 0.60 1.27 1.68 0.90 0.00 -
P/EPS 28.57 -300.00 54.84 32.65 0.00 -
EY 3.50 -0.33 1.82 3.06 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.00 1.13 1.18 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment