[VINVEST] YoY Quarter Result on 30-Jun-2016 [#2]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 5.75%
YoY- 1540.3%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 4,808 19,597 45,937 121,560 8,642 15,028 36,302 -26.70%
PBT 572 -3,900 9,102 32,293 -1,459 1,553 7,630 -32.84%
Tax -336 67 -2,172 -6,869 0 0 49 -
NP 236 -3,833 6,930 25,424 -1,459 1,553 7,679 -41.44%
-
NP to SH 91 -3,878 5,715 21,014 -1,459 1,553 7,679 -49.42%
-
Tax Rate 58.74% - 23.86% 21.27% - 0.00% -0.64% -
Total Cost 4,572 23,430 39,007 96,136 10,101 13,475 28,623 -24.56%
-
Net Worth 453,162 475,820 444,499 815,837 333,485 169,418 154,988 17.92%
Dividend
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 453,162 475,820 444,499 815,837 333,485 169,418 154,988 17.92%
NOSH 5,664,535 3,398,721 3,174,999 2,472,235 1,042,142 705,909 704,495 37.76%
Ratio Analysis
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 4.91% -19.56% 15.09% 20.91% -16.88% 10.33% 21.15% -
ROE 0.02% -0.82% 1.29% 2.58% -0.44% 0.92% 4.95% -
Per Share
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 0.08 0.58 1.45 4.92 0.83 2.13 5.15 -47.27%
EPS 0.00 -0.11 0.18 0.85 -0.14 0.22 1.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.14 0.14 0.33 0.32 0.24 0.22 -14.39%
Adjusted Per Share Value based on latest NOSH - 2,472,235
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 0.50 2.02 4.74 12.54 0.89 1.55 3.75 -26.63%
EPS 0.01 -0.40 0.59 2.17 -0.15 0.16 0.79 -48.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4676 0.491 0.4587 0.8419 0.3441 0.1748 0.1599 17.92%
Price Multiplier on Financial Quarter End Date
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 31/12/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.015 0.055 0.12 0.235 0.12 0.225 0.29 -
P/RPS 17.67 9.54 8.29 4.78 14.47 10.57 5.63 19.21%
P/EPS 933.71 -48.20 66.67 27.65 -85.71 102.27 26.61 72.76%
EY 0.11 -2.07 1.50 3.62 -1.17 0.98 3.76 -41.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.39 0.86 0.71 0.38 0.94 1.32 -25.76%
Price Multiplier on Announcement Date
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 29/04/20 30/08/18 30/08/17 30/08/16 28/08/15 29/08/14 23/08/13 -
Price 0.02 0.025 0.13 0.28 0.105 0.24 0.395 -
P/RPS 23.56 4.34 8.99 5.69 12.66 11.27 7.67 18.82%
P/EPS 1,244.95 -21.91 72.22 32.94 -75.00 109.09 36.24 72.20%
EY 0.08 -4.56 1.38 3.04 -1.33 0.92 2.76 -41.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.18 0.93 0.85 0.33 1.00 1.80 -26.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment