[VINVEST] YoY Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 2.88%
YoY- 7742.06%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 47,370 109,302 173,938 526,208 31,360 80,158 133,024 -14.67%
PBT 1,996 136 35,358 131,184 -1,070 12,422 29,172 -33.78%
Tax -621 -2,204 -8,654 -30,094 0 0 -158 23.41%
NP 1,374 -2,068 26,704 101,090 -1,070 12,422 29,014 -37.42%
-
NP to SH 1,029 -3,562 21,918 81,770 -1,070 12,422 29,014 -40.14%
-
Tax Rate 31.11% 1,620.59% 24.48% 22.94% - 0.00% 0.54% -
Total Cost 45,996 111,370 147,234 425,118 32,430 67,736 104,010 -11.78%
-
Net Worth 453,162 475,820 451,252 817,700 285,333 169,390 154,180 18.02%
Dividend
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 453,162 475,820 451,252 817,700 285,333 169,390 154,180 18.02%
NOSH 5,664,535 3,398,721 3,223,235 2,477,878 891,666 705,795 700,821 37.87%
Ratio Analysis
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 2.90% -1.89% 15.35% 19.21% -3.41% 15.50% 21.81% -
ROE 0.23% -0.75% 4.86% 10.00% -0.38% 7.33% 18.82% -
Per Share
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 0.84 3.22 5.40 21.24 3.52 11.36 18.98 -38.06%
EPS 0.02 -0.10 0.68 3.30 -0.12 1.76 4.14 -55.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.14 0.14 0.33 0.32 0.24 0.22 -14.39%
Adjusted Per Share Value based on latest NOSH - 2,472,235
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 4.89 11.28 17.95 54.30 3.24 8.27 13.73 -14.67%
EPS 0.11 -0.37 2.26 8.44 -0.11 1.28 2.99 -39.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4676 0.491 0.4656 0.8438 0.2944 0.1748 0.1591 18.02%
Price Multiplier on Financial Quarter End Date
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 31/12/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.015 0.055 0.12 0.235 0.12 0.225 0.29 -
P/RPS 1.79 1.71 2.22 1.11 3.41 1.98 1.53 2.44%
P/EPS 82.51 -52.48 17.65 7.12 -100.00 12.78 7.00 46.10%
EY 1.21 -1.91 5.67 14.04 -1.00 7.82 14.28 -31.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.39 0.86 0.71 0.38 0.94 1.32 -25.76%
Price Multiplier on Announcement Date
31/12/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 29/04/20 30/08/18 30/08/17 30/08/16 28/08/15 29/08/14 23/08/13 -
Price 0.02 0.025 0.13 0.28 0.105 0.24 0.395 -
P/RPS 2.39 0.78 2.41 1.32 2.99 2.11 2.08 2.15%
P/EPS 110.01 -23.85 19.12 8.48 -87.50 13.64 9.54 45.61%
EY 0.91 -4.19 5.23 11.79 -1.14 7.33 10.48 -31.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.18 0.93 0.85 0.33 1.00 1.80 -26.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment