[VINVEST] YoY Quarter Result on 30-Sep-2007 [#1]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
27-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Sep-2007 [#1]
Profit Trend
QoQ- -25.65%
YoY- 31.9%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 1,155 8,265 9,418 27,259 6,827 3,403 0 -
PBT 228 -966 2,024 2,171 1,646 1,220 0 -
Tax -3 -3 0 0 0 0 0 -
NP 225 -969 2,024 2,171 1,646 1,220 0 -
-
NP to SH 225 -969 2,024 2,171 1,646 1,220 0 -
-
Tax Rate 1.32% - 0.00% 0.00% 0.00% 0.00% - -
Total Cost 930 9,234 7,394 25,088 5,181 2,183 0 -
-
Net Worth 22,499 117,693 123,808 51,657 16,352 9,627 0 -
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 22,499 117,693 123,808 51,657 16,352 9,627 0 -
NOSH 375,000 403,750 430,638 212,843 63,065 62,886 0 -
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 19.48% -11.72% 21.49% 7.96% 24.11% 35.85% 0.00% -
ROE 1.00% -0.82% 1.63% 4.20% 10.07% 12.67% 0.00% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 0.31 2.05 2.19 12.81 10.83 5.41 0.00 -
EPS 0.06 -0.24 0.47 1.02 2.61 1.94 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.2915 0.2875 0.2427 0.2593 0.1531 0.00 -
Adjusted Per Share Value based on latest NOSH - 212,843
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 0.12 0.85 0.97 2.81 0.70 0.35 0.00 -
EPS 0.02 -0.10 0.21 0.22 0.17 0.13 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0232 0.1214 0.1278 0.0533 0.0169 0.0099 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 - -
Price 0.18 0.58 0.72 1.52 1.10 0.83 0.00 -
P/RPS 58.44 28.33 32.92 11.87 10.16 15.34 0.00 -
P/EPS 300.00 -241.67 153.19 149.02 42.15 42.78 0.00 -
EY 0.33 -0.41 0.65 0.67 2.37 2.34 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 1.99 2.50 6.26 4.24 5.42 0.00 -
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 26/11/10 26/11/09 28/11/08 27/11/07 28/11/06 15/11/05 - -
Price 0.20 0.54 0.56 1.10 1.50 0.67 0.00 -
P/RPS 64.94 26.38 25.61 8.59 13.86 12.38 0.00 -
P/EPS 333.33 -225.00 119.15 107.84 57.47 34.54 0.00 -
EY 0.30 -0.44 0.84 0.93 1.74 2.90 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.33 1.85 1.95 4.53 5.78 4.38 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment