[AT] QoQ Annualized Quarter Result on 30-Sep-2022 [#2]

Stock
[AT] AT SYSTEMATIZATION BHD
Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- 12.76%
YoY- -5066.39%
Quarter Report
Latest QR
Upcoming QR
AT's Result
AT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 39,168 60,798 66,969 67,602 72,620 78,133 86,321 -41.03%
PBT -38,932 -82,543 -28,458 -47,554 -54,512 -128,155 -17,830 68.54%
Tax -12 -47 -20 -24 -24 -22 -12 0.00%
NP -38,944 -82,590 -28,478 -47,578 -54,536 -128,177 -17,842 68.50%
-
NP to SH -38,944 -82,590 -28,478 -47,578 -54,536 -128,177 -17,842 68.50%
-
Tax Rate - - - - - - - -
Total Cost 78,112 143,388 95,447 115,180 127,156 206,310 104,163 -17.50%
-
Net Worth 254,417 250,656 314,432 311,432 320,677 312,328 422,159 -28.71%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 254,417 250,656 314,432 311,432 320,677 312,328 422,159 -28.71%
NOSH 6,786,103 6,000,621 6,000,621 6,000,621 6,000,621 5,905,209 5,283,125 18.21%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -99.43% -135.84% -42.52% -70.38% -75.10% -164.05% -20.67% -
ROE -15.31% -32.95% -9.06% -15.28% -17.01% -41.04% -4.23% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 0.58 1.04 1.12 1.13 1.21 1.41 1.66 -50.48%
EPS -0.56 -1.38 -0.48 -0.80 -0.92 -2.63 -0.39 27.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0377 0.0427 0.0524 0.0519 0.0536 0.0564 0.0813 -40.17%
Adjusted Per Share Value based on latest NOSH - 6,000,621
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 17.32 26.88 29.61 29.89 32.10 34.54 38.16 -41.02%
EPS -17.22 -36.51 -12.59 -21.03 -24.11 -56.66 -7.89 68.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1247 1.1081 1.39 1.3768 1.4177 1.3807 1.8663 -28.72%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.01 0.01 0.015 0.01 0.015 0.02 0.03 -
P/RPS 1.72 0.97 1.34 0.89 1.24 1.42 1.80 -2.99%
P/EPS -1.73 -0.71 -3.16 -1.26 -1.65 -0.86 -8.73 -66.11%
EY -57.71 -140.69 -31.64 -79.29 -60.77 -115.73 -11.45 194.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.23 0.29 0.19 0.28 0.35 0.37 -18.99%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/08/23 31/05/23 27/02/23 30/11/22 30/08/22 31/05/22 28/02/22 -
Price 0.01 0.01 0.015 0.01 0.01 0.015 0.02 -
P/RPS 1.72 0.97 1.34 0.89 0.82 1.06 1.20 27.20%
P/EPS -1.73 -0.71 -3.16 -1.26 -1.10 -0.65 -5.82 -55.55%
EY -57.71 -140.69 -31.64 -79.29 -91.15 -154.31 -17.18 124.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.23 0.29 0.19 0.19 0.27 0.25 5.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment