[GOCEAN] QoQ Quarter Result on 30-Jun-2018 [#1]

Stock
[GOCEAN] GREEN OCEAN CORPORATION BERHAD
Announcement Date
03-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- 115.13%
YoY- 300.24%
Quarter Report
Latest QR
Upcoming QR
GOCEAN's Result
GOCEAN's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 89,416 122,359 79,423 70,278 10,055 31,247 42,075 65.37%
PBT -260 592 801 829 -5,479 -536 -876 -55.53%
Tax -4 0 0 0 0 0 0 -
NP -264 592 801 829 -5,479 -536 -876 -55.08%
-
NP to SH -264 592 801 829 -5,479 -536 -876 -55.08%
-
Tax Rate - 0.00% 0.00% 0.00% - - - -
Total Cost 89,680 121,767 78,622 69,449 15,534 31,783 42,951 63.43%
-
Net Worth 22,018 22,278 21,699 20,888 20,451 22,577 19,351 8.99%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 22,018 22,278 21,699 20,888 20,451 22,577 19,351 8.99%
NOSH 289,710 289,710 289,710 289,710 289,710 289,710 265,454 6.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -0.30% 0.48% 1.01% 1.18% -54.49% -1.72% -2.08% -
ROE -1.20% 2.66% 3.69% 3.97% -26.79% -2.37% -4.53% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 30.86 42.23 27.41 24.26 3.69 11.46 15.85 55.98%
EPS -0.09 0.20 0.28 0.29 -2.01 -0.20 -0.33 -57.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.076 0.0769 0.0749 0.0721 0.075 0.0828 0.0729 2.81%
Adjusted Per Share Value based on latest NOSH - 289,710
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 42.35 57.95 37.61 33.28 4.76 14.80 19.93 65.35%
EPS -0.13 0.28 0.38 0.39 -2.59 -0.25 -0.41 -53.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1043 0.1055 0.1028 0.0989 0.0969 0.1069 0.0916 9.05%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.115 0.095 0.12 0.12 0.14 0.165 0.155 -
P/RPS 0.37 0.22 0.44 0.49 3.80 1.44 0.98 -47.79%
P/EPS -126.20 46.49 43.40 41.94 -6.97 -83.94 -46.97 93.38%
EY -0.79 2.15 2.30 2.38 -14.35 -1.19 -2.13 -48.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 1.24 1.60 1.66 1.87 1.99 2.13 -20.51%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 28/05/19 20/02/19 14/11/18 03/08/18 28/05/18 28/02/18 30/11/17 -
Price 0.09 0.105 0.12 0.13 0.13 0.15 0.16 -
P/RPS 0.29 0.25 0.44 0.54 3.53 1.31 1.01 -56.51%
P/EPS -98.77 51.38 43.40 45.43 -6.47 -76.31 -48.48 60.77%
EY -1.01 1.95 2.30 2.20 -15.46 -1.31 -2.06 -37.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.37 1.60 1.80 1.73 1.81 2.19 -33.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment