[GOCEAN] YoY Quarter Result on 31-Dec-2011 [#3]

Stock
[GOCEAN] GREEN OCEAN CORPORATION BERHAD
Announcement Date
27-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Dec-2011 [#3]
Profit Trend
QoQ- -927.68%
YoY- -4391.94%
Quarter Report
Latest QR
Upcoming QR
GOCEAN's Result
GOCEAN's Financial Summary
View:
Show?
Quarter Result
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Revenue 24,182 1,403 27,983 31,542 45,052 26,208 18,779 4.30%
PBT 112 -1,147 -1,245 -2,785 -79 15 819 -28.21%
Tax 0 0 0 0 17 -7 -10 -
NP 112 -1,147 -1,245 -2,785 -62 8 809 -28.06%
-
NP to SH 112 -1,147 -1,245 -2,785 -62 8 809 -28.06%
-
Tax Rate 0.00% - - - - 46.67% 1.22% -
Total Cost 24,070 2,550 29,228 34,327 45,114 26,200 17,970 4.98%
-
Net Worth 18,005 9,840 10,164 9,896 12,291 18,945 24,961 -5.29%
Dividend
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Net Worth 18,005 9,840 10,164 9,896 12,291 18,945 24,961 -5.29%
NOSH 263,373 201,228 185,820 175,157 155,000 169,305 168,541 7.71%
Ratio Analysis
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
NP Margin 0.46% -81.75% -4.45% -8.83% -0.14% 0.03% 4.31% -
ROE 0.62% -11.66% -12.25% -28.14% -0.50% 0.04% 3.24% -
Per Share
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 10.06 0.70 15.06 18.01 29.07 15.48 11.14 -1.68%
EPS 0.05 -0.57 -0.67 -1.59 -0.04 0.00 0.48 -31.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0749 0.0489 0.0547 0.0565 0.0793 0.1119 0.1481 -10.73%
Adjusted Per Share Value based on latest NOSH - 175,157
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 11.45 0.66 13.25 14.94 21.34 12.41 8.89 4.30%
EPS 0.05 -0.54 -0.59 -1.32 -0.03 0.00 0.38 -28.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0853 0.0466 0.0481 0.0469 0.0582 0.0897 0.1182 -5.28%
Price Multiplier on Financial Quarter End Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 -
Price 0.14 0.165 0.34 0.07 0.10 0.09 0.14 -
P/RPS 1.39 23.67 2.26 0.39 0.34 0.58 1.26 1.64%
P/EPS 300.49 -28.95 -50.75 -4.40 -250.00 1,904.69 29.17 47.48%
EY 0.33 -3.45 -1.97 -22.71 -0.40 0.05 3.43 -32.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.87 3.37 6.22 1.24 1.26 0.80 0.95 11.94%
Price Multiplier on Announcement Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 27/02/15 28/02/14 28/02/13 27/02/12 22/02/11 24/02/10 27/02/09 -
Price 0.15 0.14 0.265 0.28 0.08 0.08 0.14 -
P/RPS 1.49 20.08 1.76 1.55 0.28 0.52 1.26 2.83%
P/EPS 321.95 -24.56 -39.55 -17.61 -200.00 1,693.06 29.17 49.18%
EY 0.31 -4.07 -2.53 -5.68 -0.50 0.06 3.43 -32.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 2.86 4.84 4.96 1.01 0.71 0.95 13.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment