[LYC] YoY Quarter Result on 30-Jun-2011 [#2]

Stock
[LYC] LYC HEALTHCARE BERHAD
Announcement Date
18-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 14.03%
YoY- -33.88%
Quarter Report
Latest QR
Upcoming QR
LYC's Result
LYC's Financial Summary
View:
Show?
Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 10,768 10,066 8,470 15,774 12,598 8,249 2,910 24.35%
PBT -420 -422 -964 599 808 -790 -1,028 -13.85%
Tax 0 0 0 2 0 0 0 -
NP -420 -422 -964 601 808 -790 -1,028 -13.85%
-
NP to SH -502 -370 -927 447 676 -845 -1,028 -11.25%
-
Tax Rate - - - -0.33% 0.00% - - -
Total Cost 11,188 10,488 9,434 15,173 11,790 9,039 3,938 18.99%
-
Net Worth 8,964 3,609 7,130 8,940 7,605 5,633 9,345 -0.69%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 8,964 3,609 7,130 8,940 7,605 5,633 9,345 -0.69%
NOSH 179,285 90,243 89,134 89,400 84,499 93,888 93,454 11.46%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin -3.90% -4.19% -11.38% 3.81% 6.41% -9.58% -35.33% -
ROE -5.60% -10.25% -13.00% 5.00% 8.89% -15.00% -11.00% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 6.01 11.15 9.50 17.64 14.91 8.79 3.11 11.59%
EPS -0.28 -0.41 -1.04 0.50 0.80 -0.90 -1.10 -20.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.04 0.08 0.10 0.09 0.06 0.10 -10.90%
Adjusted Per Share Value based on latest NOSH - 89,400
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 1.51 1.41 1.18 2.21 1.76 1.15 0.41 24.25%
EPS -0.07 -0.05 -0.13 0.06 0.09 -0.12 -0.14 -10.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0125 0.005 0.01 0.0125 0.0106 0.0079 0.0131 -0.77%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.12 0.145 0.14 0.16 0.14 0.10 0.09 -
P/RPS 2.00 1.30 1.47 0.91 0.94 1.14 2.89 -5.94%
P/EPS -42.86 -35.37 -13.46 32.00 17.50 -11.11 -8.18 31.77%
EY -2.33 -2.83 -7.43 3.13 5.71 -9.00 -12.22 -24.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.40 3.63 1.75 1.60 1.56 1.67 0.90 17.75%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 27/08/14 27/08/13 27/08/12 18/08/11 18/08/10 27/08/09 28/08/08 -
Price 0.12 0.085 0.13 0.12 0.10 0.08 0.35 -
P/RPS 2.00 0.76 1.37 0.68 0.67 0.91 11.24 -24.99%
P/EPS -42.86 -20.73 -12.50 24.00 12.50 -8.89 -31.82 5.08%
EY -2.33 -4.82 -8.00 4.17 8.00 -11.25 -3.14 -4.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.40 2.13 1.63 1.20 1.11 1.33 3.50 -6.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment