[LYC] YoY Quarter Result on 30-Jun-2019 [#1]

Announcement Date
22-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- 31.51%
YoY- -3.7%
View:
Show?
Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 21,119 11,703 2,628 2,686 4,744 4,309 7,471 18.89%
PBT -2,038 -1,647 -2,708 -1,592 -1,589 -1,069 42 -
Tax -940 -331 2 2 2 2 2 -
NP -2,978 -1,978 -2,706 -1,590 -1,587 -1,067 44 -
-
NP to SH -4,471 -3,025 -2,576 -1,543 -1,488 -925 18 -
-
Tax Rate - - - - - - -4.76% -
Total Cost 24,097 13,681 5,334 4,276 6,331 5,376 7,427 21.66%
-
Net Worth 34,374 23,702 17,786 22,740 18,373 8,043 9,000 25.01%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 34,374 23,702 17,786 22,740 18,373 8,043 9,000 25.01%
NOSH 510,978 431,525 357,350 324,864 262,481 201,086 180,000 18.98%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin -14.10% -16.90% -102.97% -59.20% -33.45% -24.76% 0.59% -
ROE -13.01% -12.76% -14.48% -6.79% -8.10% -11.50% 0.20% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 4.30 2.96 0.74 0.83 1.81 2.14 4.15 0.59%
EPS -0.91 -0.77 -0.72 -0.47 -0.57 -0.46 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.06 0.05 0.07 0.07 0.04 0.05 5.76%
Adjusted Per Share Value based on latest NOSH - 324,864
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 2.95 1.64 0.37 0.38 0.66 0.60 1.04 18.96%
EPS -0.63 -0.42 -0.36 -0.22 -0.21 -0.13 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0481 0.0332 0.0249 0.0318 0.0257 0.0113 0.0126 25.00%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.20 0.26 0.33 0.315 0.36 0.245 0.18 -
P/RPS 4.65 8.78 44.67 38.10 19.92 11.43 4.34 1.15%
P/EPS -21.97 -33.95 -45.57 -66.32 -63.50 -53.26 1,800.00 -
EY -4.55 -2.95 -2.19 -1.51 -1.57 -1.88 0.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.86 4.33 6.60 4.50 5.14 6.13 3.60 -3.76%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 25/08/22 26/08/21 28/08/20 22/08/19 24/08/18 24/08/17 24/08/16 -
Price 0.185 0.33 0.395 0.305 0.39 0.34 0.225 -
P/RPS 4.30 11.14 53.47 36.89 21.58 15.87 5.42 -3.78%
P/EPS -20.32 -43.10 -54.55 -64.21 -68.80 -73.91 2,250.00 -
EY -4.92 -2.32 -1.83 -1.56 -1.45 -1.35 0.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.64 5.50 7.90 4.36 5.57 8.50 4.50 -8.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment