[LYC] YoY Quarter Result on 30-Jun-2017 [#1]

Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- 29.5%
YoY- -5238.89%
View:
Show?
Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/03/14 31/03/13 CAGR
Revenue 2,628 2,686 4,744 4,309 7,471 8,676 9,432 -16.15%
PBT -2,708 -1,592 -1,589 -1,069 42 -1,044 -762 19.09%
Tax 2 2 2 2 2 0 0 -
NP -2,706 -1,590 -1,587 -1,067 44 -1,044 -762 19.08%
-
NP to SH -2,576 -1,543 -1,488 -925 18 -1,032 -715 19.32%
-
Tax Rate - - - - -4.76% - - -
Total Cost 5,334 4,276 6,331 5,376 7,427 9,720 10,194 -8.54%
-
Net Worth 17,786 22,740 18,373 8,043 9,000 8,599 4,468 20.97%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/03/14 31/03/13 CAGR
Net Worth 17,786 22,740 18,373 8,043 9,000 8,599 4,468 20.97%
NOSH 357,350 324,864 262,481 201,086 180,000 171,999 89,374 21.04%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/03/14 31/03/13 CAGR
NP Margin -102.97% -59.20% -33.45% -24.76% 0.59% -12.03% -8.08% -
ROE -14.48% -6.79% -8.10% -11.50% 0.20% -12.00% -16.00% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/03/14 31/03/13 CAGR
RPS 0.74 0.83 1.81 2.14 4.15 5.04 10.55 -30.66%
EPS -0.72 -0.47 -0.57 -0.46 0.01 -0.60 -0.80 -1.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.07 0.07 0.04 0.05 0.05 0.05 0.00%
Adjusted Per Share Value based on latest NOSH - 201,086
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/03/14 31/03/13 CAGR
RPS 0.37 0.38 0.66 0.60 1.04 1.21 1.32 -16.08%
EPS -0.36 -0.22 -0.21 -0.13 0.00 -0.14 -0.10 19.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0249 0.0318 0.0257 0.0113 0.0126 0.012 0.0063 20.85%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/03/14 31/03/13 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 31/03/14 29/03/13 -
Price 0.33 0.315 0.36 0.245 0.18 0.095 0.14 -
P/RPS 44.67 38.10 19.92 11.43 4.34 1.88 1.33 62.31%
P/EPS -45.57 -66.32 -63.50 -53.26 1,800.00 -15.83 -17.50 14.10%
EY -2.19 -1.51 -1.57 -1.88 0.06 -6.32 -5.71 -12.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.60 4.50 5.14 6.13 3.60 1.90 2.80 12.54%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 31/03/14 31/03/13 CAGR
Date 28/08/20 22/08/19 24/08/18 24/08/17 24/08/16 28/05/14 28/05/13 -
Price 0.395 0.305 0.39 0.34 0.225 0.085 0.15 -
P/RPS 53.47 36.89 21.58 15.87 5.42 1.69 1.42 64.89%
P/EPS -54.55 -64.21 -68.80 -73.91 2,250.00 -14.17 -18.75 15.85%
EY -1.83 -1.56 -1.45 -1.35 0.04 -7.06 -5.33 -13.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.90 4.36 5.57 8.50 4.50 1.70 3.00 14.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment