[STRAITS] YoY Quarter Result on 31-Dec-2020 [#4]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
12-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -30.99%
YoY- -64.88%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 962,351 735,639 445,560 176,520 203,559 105,763 51,705 62.75%
PBT 5,723 -627 3,593 2,388 3,306 1,749 968 34.45%
Tax -4,290 1,735 -3,730 -1,476 -1,140 1,176 -171 71.05%
NP 1,433 1,108 -137 912 2,166 2,925 797 10.26%
-
NP to SH 2,289 318 824 726 2,067 1,728 733 20.88%
-
Tax Rate 74.96% - 103.81% 61.81% 34.48% -67.24% 17.67% -
Total Cost 960,918 734,531 445,697 175,608 201,393 102,838 50,908 63.13%
-
Net Worth 174,229 158,939 131,250 113,539 114,436 94,547 36,275 29.87%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 174,229 158,939 131,250 113,539 114,436 94,547 36,275 29.87%
NOSH 994,462 942,142 780,789 650,658 650,658 559,127 367,904 18.01%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 0.15% 0.15% -0.03% 0.52% 1.06% 2.77% 1.54% -
ROE 1.31% 0.20% 0.63% 0.64% 1.81% 1.83% 2.02% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 96.77 78.08 57.07 27.13 30.24 17.15 14.05 37.91%
EPS 0.23 0.03 0.11 0.11 0.31 0.28 0.20 2.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1752 0.1687 0.1681 0.1745 0.17 0.1533 0.0986 10.05%
Adjusted Per Share Value based on latest NOSH - 650,658
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 83.68 63.97 38.74 15.35 17.70 9.20 4.50 62.73%
EPS 0.20 0.03 0.07 0.06 0.18 0.15 0.06 22.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1515 0.1382 0.1141 0.0987 0.0995 0.0822 0.0315 29.90%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.12 0.115 0.165 0.185 0.225 0.22 0.26 -
P/RPS 0.12 0.15 0.29 0.68 0.74 1.28 1.85 -36.59%
P/EPS 52.13 340.71 156.35 165.80 73.28 78.52 130.50 -14.17%
EY 1.92 0.29 0.64 0.60 1.36 1.27 0.77 16.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.68 0.98 1.06 1.32 1.44 2.64 -20.22%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 27/03/24 27/02/23 28/02/22 12/03/21 27/02/20 27/02/19 26/02/18 -
Price 0.12 0.125 0.155 0.215 0.21 0.265 0.265 -
P/RPS 0.12 0.16 0.27 0.79 0.69 1.55 1.89 -36.82%
P/EPS 52.13 370.34 146.87 192.69 68.39 94.58 133.01 -14.44%
EY 1.92 0.27 0.68 0.52 1.46 1.06 0.75 16.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.74 0.92 1.23 1.24 1.73 2.69 -20.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment