[STRAITS] QoQ TTM Result on 31-Dec-2020 [#4]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
12-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -30.05%
YoY- -56.05%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
TTM Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 1,049,983 869,989 708,152 675,316 702,355 766,828 816,835 18.20%
PBT 8,819 8,141 7,648 6,486 7,404 9,047 11,205 -14.74%
Tax -3,331 -3,415 -3,120 -2,362 -2,026 -2,214 -2,385 24.92%
NP 5,488 4,726 4,528 4,124 5,378 6,833 8,820 -27.09%
-
NP to SH 4,305 3,568 2,803 3,121 4,462 5,270 6,770 -26.03%
-
Tax Rate 37.77% 41.95% 40.79% 36.42% 27.36% 24.47% 21.29% -
Total Cost 1,044,495 865,263 703,624 671,192 696,977 759,995 808,015 18.64%
-
Net Worth 130,313 128,205 113,293 113,539 113,019 112,173 111,848 10.71%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 130,313 128,205 113,293 113,539 113,019 112,173 111,848 10.71%
NOSH 780,789 780,789 780,789 650,658 650,658 650,658 650,658 12.91%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 0.52% 0.54% 0.64% 0.61% 0.77% 0.89% 1.08% -
ROE 3.30% 2.78% 2.47% 2.75% 3.95% 4.70% 6.05% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 134.48 111.42 101.82 103.79 107.95 117.85 125.54 4.68%
EPS 0.55 0.46 0.40 0.48 0.69 0.81 1.04 -34.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1669 0.1642 0.1629 0.1745 0.1737 0.1724 0.1719 -1.94%
Adjusted Per Share Value based on latest NOSH - 650,658
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 91.30 75.65 61.58 58.72 61.07 66.68 71.03 18.20%
EPS 0.37 0.31 0.24 0.27 0.39 0.46 0.59 -26.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1133 0.1115 0.0985 0.0987 0.0983 0.0975 0.0973 10.67%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.175 0.20 0.23 0.185 0.155 0.17 0.145 -
P/RPS 0.13 0.18 0.23 0.18 0.14 0.14 0.12 5.47%
P/EPS 31.74 43.77 57.07 38.57 22.60 20.99 13.94 72.98%
EY 3.15 2.28 1.75 2.59 4.42 4.76 7.18 -42.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.22 1.41 1.06 0.89 0.99 0.84 16.02%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 25/11/21 30/08/21 31/05/21 12/03/21 25/11/20 27/08/20 25/06/20 -
Price 0.17 0.20 0.21 0.215 0.185 0.17 0.17 -
P/RPS 0.13 0.18 0.21 0.21 0.17 0.14 0.14 -4.81%
P/EPS 30.83 43.77 52.11 44.82 26.98 20.99 16.34 52.63%
EY 3.24 2.28 1.92 2.23 3.71 4.76 6.12 -34.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.22 1.29 1.23 1.07 0.99 0.99 2.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment