[REKATECH] YoY Quarter Result on 30-Sep-2015 [#3]

Stock
[REKATECH] REKATECH CAPITAL BERHAD
Announcement Date
21-Oct-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 42.12%
YoY- 75.66%
Quarter Report
Latest QR
Upcoming QR
REKATECH's Result
REKATECH's Financial Summary
View:
Show?
Quarter Result
31/03/20 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 759 1,659 2,681 3,207 1,801 1,628 1,625 -9.64%
PBT 158 1,064 1,714 1,640 748 580 240 -5.41%
Tax -116 -284 -586 -233 53 -9 0 -
NP 42 780 1,128 1,407 801 571 240 -20.72%
-
NP to SH 42 780 1,128 1,407 801 571 240 -20.72%
-
Tax Rate 73.42% 26.69% 34.19% 14.21% -7.09% 1.55% 0.00% -
Total Cost 717 879 1,553 1,800 1,000 1,057 1,385 -8.39%
-
Net Worth 75,146 63,499 49,708 46,282 22,484 0 2,399 58.24%
Dividend
31/03/20 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 75,146 63,499 49,708 46,282 22,484 0 2,399 58.24%
NOSH 250,489 219,385 191,186 185,131 140,526 233,409 239,999 0.57%
Ratio Analysis
31/03/20 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 5.53% 47.02% 42.07% 43.87% 44.48% 35.07% 14.77% -
ROE 0.06% 1.23% 2.27% 3.04% 3.56% 0.00% 10.00% -
Per Share
31/03/20 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 0.30 0.76 1.40 1.73 1.28 0.70 0.68 -10.33%
EPS 0.02 0.36 0.59 0.76 0.57 2.43 0.10 -19.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.29 0.26 0.25 0.16 0.00 0.01 57.34%
Adjusted Per Share Value based on latest NOSH - 185,131
31/03/20 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 0.15 0.34 0.55 0.65 0.37 0.33 0.33 -9.97%
EPS 0.01 0.16 0.23 0.29 0.16 0.12 0.05 -19.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1534 0.1296 0.1014 0.0945 0.0459 0.00 0.0049 58.23%
Price Multiplier on Financial Quarter End Date
31/03/20 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 31/03/20 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.05 0.28 0.35 0.425 0.615 0.06 0.04 -
P/RPS 16.50 36.96 24.96 24.53 47.99 8.60 5.91 14.66%
P/EPS 298.20 78.60 59.32 55.92 107.89 24.53 40.00 30.69%
EY 0.34 1.27 1.69 1.79 0.93 4.08 2.50 -23.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.97 1.35 1.70 3.84 0.00 4.00 -34.35%
Price Multiplier on Announcement Date
31/03/20 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 30/06/20 27/11/17 29/11/16 21/10/15 10/11/14 19/11/13 05/11/12 -
Price 0.09 0.22 0.34 0.465 0.64 0.08 0.04 -
P/RPS 29.70 29.04 24.25 26.84 49.94 11.47 5.91 24.00%
P/EPS 536.76 61.76 57.63 61.18 112.28 32.70 40.00 41.34%
EY 0.19 1.62 1.74 1.63 0.89 3.06 2.50 -29.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.76 1.31 1.86 4.00 0.00 4.00 -29.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment