[MLAB] YoY Quarter Result on 30-Jun-2007 [#2]

Announcement Date
24-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 124.4%
YoY- 131.04%
View:
Show?
Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 371 1,021 361 1,852 1,183 1,972 0 -
PBT -527 7 -1,047 122 -393 1,309 0 -
Tax 0 0 0 0 0 0 0 -
NP -527 7 -1,047 122 -393 1,309 0 -
-
NP to SH -527 7 -1,047 122 -393 1,309 0 -
-
Tax Rate - 0.00% - 0.00% - 0.00% - -
Total Cost 898 1,014 1,408 1,730 1,576 663 0 -
-
Net Worth 11,473 5,481 13,385 23,444 21,594 4,216 0 -
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 11,473 5,481 13,385 23,444 21,594 4,216 0 -
NOSH 150,571 70,000 102,647 101,666 103,421 76,104 0 -
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin -142.05% 0.69% -290.03% 6.59% -33.22% 66.38% 0.00% -
ROE -4.59% 0.13% -7.82% 0.52% -1.82% 31.05% 0.00% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 0.25 1.46 0.35 1.82 1.14 2.59 0.00 -
EPS -0.35 0.01 -1.02 0.12 -0.38 1.72 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0762 0.0783 0.1304 0.2306 0.2088 0.0554 0.00 -
Adjusted Per Share Value based on latest NOSH - 101,666
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 0.13 0.35 0.12 0.64 0.41 0.68 0.00 -
EPS -0.18 0.00 -0.36 0.04 -0.14 0.45 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0397 0.019 0.0463 0.0811 0.0747 0.0146 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 - - -
Price 0.08 0.09 0.14 0.22 0.34 0.00 0.00 -
P/RPS 32.47 6.17 39.81 12.08 29.72 0.00 0.00 -
P/EPS -22.86 900.00 -13.73 183.33 -89.47 0.00 0.00 -
EY -4.38 0.11 -7.29 0.55 -1.12 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.15 1.07 0.95 1.63 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 25/08/10 24/08/09 29/08/08 24/08/07 30/08/06 16/08/05 - -
Price 0.08 0.15 0.20 0.17 0.22 0.00 0.00 -
P/RPS 32.47 10.28 56.87 9.33 19.23 0.00 0.00 -
P/EPS -22.86 1,500.00 -19.61 141.67 -57.89 0.00 0.00 -
EY -4.38 0.07 -5.10 0.71 -1.73 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.92 1.53 0.74 1.05 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment