[MLAB] YoY Quarter Result on 30-Sep-2014 [#3]

Stock
[MLAB] MLABS SYSTEMS BHD
Announcement Date
24-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 23.73%
YoY- 7.02%
Quarter Report
Latest QR
Upcoming QR
MLAB's Result
MLAB's Financial Summary
View:
Show?
Quarter Result
31/12/17 31/12/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 585 404 267 497 153 428 349 8.60%
PBT -282 -110 -317 -203 -242 -58 -382 -4.73%
Tax 0 0 0 0 0 -2 0 -
NP -282 -110 -317 -203 -242 -60 -382 -4.73%
-
NP to SH -269 -26 -280 -225 -242 -60 -382 -5.45%
-
Tax Rate - - - - - - - -
Total Cost 867 514 584 700 395 488 731 2.76%
-
Net Worth -22,911 0 4,611 4,551 5,272 6,180 8,862 -
Dividend
31/12/17 31/12/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 31/12/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth -22,911 0 4,611 4,551 5,272 6,180 8,862 -
NOSH 570,504 187,333 164,705 173,076 172,857 150,000 152,800 23.43%
Ratio Analysis
31/12/17 31/12/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin -48.21% -27.23% -118.73% -40.85% -158.17% -14.02% -109.46% -
ROE 0.00% 0.00% -6.07% -4.94% -4.59% -0.97% -4.31% -
Per Share
31/12/17 31/12/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 0.23 0.22 0.16 0.29 0.09 0.29 0.23 0.00%
EPS -0.05 -0.01 -0.17 -0.13 -0.14 -0.04 -0.25 -22.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0903 0.00 0.028 0.0263 0.0305 0.0412 0.058 -
Adjusted Per Share Value based on latest NOSH - 173,076
31/12/17 31/12/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 0.20 0.14 0.09 0.17 0.05 0.15 0.12 8.50%
EPS -0.09 -0.01 -0.10 -0.08 -0.08 -0.02 -0.13 -5.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0793 0.00 0.016 0.0157 0.0182 0.0214 0.0307 -
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/12/17 30/12/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.08 0.07 0.085 0.105 0.11 0.13 0.09 -
P/RPS 34.70 32.46 52.43 36.57 124.28 45.56 39.40 -2.00%
P/EPS -75.46 -504.36 -50.00 -80.77 -78.57 -325.00 -36.00 12.55%
EY -1.33 -0.20 -2.00 -1.24 -1.27 -0.31 -2.78 -11.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 3.04 3.99 3.61 3.16 1.55 -
Price Multiplier on Announcement Date
31/12/17 31/12/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 26/02/18 28/02/17 17/12/15 24/11/14 29/11/13 30/11/12 29/11/11 -
Price 0.075 0.07 0.08 0.105 0.10 0.12 0.10 -
P/RPS 32.53 32.46 49.35 36.57 112.98 42.06 43.78 -4.63%
P/EPS -70.74 -504.36 -47.06 -80.77 -71.43 -300.00 -40.00 9.53%
EY -1.41 -0.20 -2.13 -1.24 -1.40 -0.33 -2.50 -8.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 2.86 3.99 3.28 2.91 1.72 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment