[MLAB] YoY Quarter Result on 31-Mar-2015

Announcement Date
27-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015
Profit Trend
QoQ- 106.57%
YoY- 127.27%
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/15 31/03/15 31/12/14 CAGR
Revenue 379 205 160 1,346 535 -9.38%
PBT -411 -2,151 -290 34 -411 0.00%
Tax 0 0 0 -7 0 -
NP -411 -2,151 -290 27 -411 0.00%
-
NP to SH -376 -1,999 -262 27 -411 -2.51%
-
Tax Rate - - - 20.59% - -
Total Cost 790 2,356 450 1,319 946 -5.02%
-
Net Worth 88,252 8,862 4,977 8,343 5,679 119.05%
Dividend
30/06/18 31/03/18 31/12/15 31/03/15 31/12/14 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/18 31/03/18 31/12/15 31/03/15 31/12/14 CAGR
Net Worth 88,252 8,862 4,977 8,343 5,679 119.05%
NOSH 670,504 670,504 187,142 270,000 186,818 44.08%
Ratio Analysis
30/06/18 31/03/18 31/12/15 31/03/15 31/12/14 CAGR
NP Margin -108.44% -1,049.27% -181.25% 2.01% -76.82% -
ROE -0.43% -22.56% -5.26% 0.32% -7.24% -
Per Share
30/06/18 31/03/18 31/12/15 31/03/15 31/12/14 CAGR
RPS 0.09 0.05 0.09 0.50 0.29 -28.42%
EPS -0.06 -0.30 -0.14 0.01 -0.22 -31.02%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2141 0.0215 0.0266 0.0309 0.0304 74.70%
Adjusted Per Share Value based on latest NOSH - 270,000
30/06/18 31/03/18 31/12/15 31/03/15 31/12/14 CAGR
RPS 0.17 0.09 0.07 0.59 0.23 -8.27%
EPS -0.16 -0.87 -0.11 0.01 -0.18 -3.31%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.386 0.0388 0.0218 0.0365 0.0248 119.15%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/15 31/03/15 31/12/14 CAGR
Date 29/06/18 30/03/18 31/12/15 31/03/15 31/12/14 -
Price 0.055 0.06 0.065 0.105 0.10 -
P/RPS 59.82 120.64 76.03 21.06 34.92 16.63%
P/EPS -60.30 -12.37 -46.43 1,050.00 -45.45 8.41%
EY -1.66 -8.08 -2.15 0.10 -2.20 -7.73%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 2.79 2.44 3.40 3.29 -51.58%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/15 31/03/15 31/12/14 CAGR
Date 02/11/18 31/05/18 26/02/16 27/05/15 27/02/15 -
Price 0.055 0.055 0.065 0.10 0.11 -
P/RPS 59.82 110.59 76.03 20.06 38.41 13.49%
P/EPS -60.30 -11.34 -46.43 1,000.00 -50.00 5.49%
EY -1.66 -8.82 -2.15 0.10 -2.00 -5.18%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 2.56 2.44 3.24 3.62 -52.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment