[MTOUCHE] YoY Quarter Result on 31-Dec-2014 [#4]

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
02-Mar-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- -246.13%
YoY- -199.46%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 16,986 3,606 5,947 4,405 5,791 8,989 9,858 7.52%
PBT 4,431 2,567 1,295 -3,527 -1,100 1,125 -4,206 -
Tax -698 -674 -1,016 -435 -275 -1,712 -300 11.91%
NP 3,733 1,893 279 -3,962 -1,375 -587 -4,506 -
-
NP to SH 3,694 2,028 319 -3,887 -1,298 -763 -4,459 -
-
Tax Rate 15.75% 26.26% 78.46% - - 152.18% - -
Total Cost 13,253 1,713 5,668 8,367 7,166 9,576 14,364 -1.06%
-
Net Worth 68,249 88,032 11,484 10,797 17,600 22,441 20,388 17.47%
Dividend
30/06/19 30/06/18 30/06/17 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 68,249 88,032 11,484 10,797 17,600 22,441 20,388 17.47%
NOSH 508,564 508,563 127,600 215,944 220,000 224,411 226,538 11.38%
Ratio Analysis
30/06/19 30/06/18 30/06/17 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin 21.98% 52.50% 4.69% -89.94% -23.74% -6.53% -45.71% -
ROE 5.41% 2.30% 2.78% -36.00% -7.38% -3.40% -21.87% -
Per Share
30/06/19 30/06/18 30/06/17 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 3.34 0.71 4.66 2.04 2.63 4.01 4.35 -3.46%
EPS 0.73 0.40 0.25 -1.80 -0.59 -0.34 -1.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1342 0.1731 0.09 0.05 0.08 0.10 0.09 5.47%
Adjusted Per Share Value based on latest NOSH - 215,944
30/06/19 30/06/18 30/06/17 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 1.84 0.39 0.64 0.48 0.63 0.97 1.07 7.49%
EPS 0.40 0.22 0.03 -0.42 -0.14 -0.08 -0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0738 0.0952 0.0124 0.0117 0.019 0.0243 0.022 17.50%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 28/06/19 29/06/18 30/06/17 31/12/14 31/12/13 31/12/12 30/12/11 -
Price 0.065 0.10 0.34 0.225 0.22 0.26 0.25 -
P/RPS 1.95 14.10 7.30 11.03 8.36 6.49 5.75 -13.42%
P/EPS 8.95 25.08 136.00 -12.50 -37.29 -76.47 -12.70 -
EY 11.17 3.99 0.74 -8.00 -2.68 -1.31 -7.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.58 3.78 4.50 2.75 2.60 2.78 -20.87%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 30/08/19 30/08/18 28/08/17 02/03/15 26/02/14 25/02/13 20/02/12 -
Price 0.075 0.105 0.20 0.205 0.27 0.19 0.38 -
P/RPS 2.25 14.81 4.29 10.05 10.26 4.74 8.73 -16.53%
P/EPS 10.33 26.33 80.00 -11.39 -45.76 -55.88 -19.31 -
EY 9.68 3.80 1.25 -8.78 -2.19 -1.79 -5.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.61 2.22 4.10 3.38 1.90 4.22 -23.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment