[MTOUCHE] YoY Quarter Result on 30-Jun-2018 [#4]

Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- 37.68%
YoY- 535.74%
View:
Show?
Quarter Result
30/09/22 30/09/21 30/06/19 30/06/18 30/06/17 31/12/14 31/12/13 CAGR
Revenue 4,968 14,619 16,986 3,606 5,947 4,405 5,791 -1.73%
PBT -6,960 -10,547 4,431 2,567 1,295 -3,527 -1,100 23.46%
Tax 85 403 -698 -674 -1,016 -435 -275 -
NP -6,875 -10,144 3,733 1,893 279 -3,962 -1,375 20.18%
-
NP to SH -6,671 -10,126 3,694 2,028 319 -3,887 -1,298 20.56%
-
Tax Rate - - 15.75% 26.26% 78.46% - - -
Total Cost 11,843 24,763 13,253 1,713 5,668 8,367 7,166 5.90%
-
Net Worth 145,680 158,283 68,249 88,032 11,484 10,797 17,600 27.30%
Dividend
30/09/22 30/09/21 30/06/19 30/06/18 30/06/17 31/12/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/06/19 30/06/18 30/06/17 31/12/14 31/12/13 CAGR
Net Worth 145,680 158,283 68,249 88,032 11,484 10,797 17,600 27.30%
NOSH 926,719 926,719 508,564 508,563 127,600 215,944 220,000 17.85%
Ratio Analysis
30/09/22 30/09/21 30/06/19 30/06/18 30/06/17 31/12/14 31/12/13 CAGR
NP Margin -138.39% -69.39% 21.98% 52.50% 4.69% -89.94% -23.74% -
ROE -4.58% -6.40% 5.41% 2.30% 2.78% -36.00% -7.38% -
Per Share
30/09/22 30/09/21 30/06/19 30/06/18 30/06/17 31/12/14 31/12/13 CAGR
RPS 0.54 1.58 3.34 0.71 4.66 2.04 2.63 -16.54%
EPS -0.72 -1.09 0.73 0.40 0.25 -1.80 -0.59 2.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1572 0.1708 0.1342 0.1731 0.09 0.05 0.08 8.02%
Adjusted Per Share Value based on latest NOSH - 508,563
30/09/22 30/09/21 30/06/19 30/06/18 30/06/17 31/12/14 31/12/13 CAGR
RPS 0.54 1.58 1.84 0.39 0.64 0.48 0.63 -1.74%
EPS -0.72 -1.10 0.40 0.22 0.03 -0.42 -0.14 20.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1575 0.1712 0.0738 0.0952 0.0124 0.0117 0.019 27.33%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/06/19 30/06/18 30/06/17 31/12/14 31/12/13 CAGR
Date 30/09/22 30/09/21 28/06/19 29/06/18 30/06/17 31/12/14 31/12/13 -
Price 0.04 0.105 0.065 0.10 0.34 0.225 0.22 -
P/RPS 7.46 6.66 1.95 14.10 7.30 11.03 8.36 -1.29%
P/EPS -5.56 -9.61 8.95 25.08 136.00 -12.50 -37.29 -19.54%
EY -18.00 -10.41 11.17 3.99 0.74 -8.00 -2.68 24.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.61 0.48 0.58 3.78 4.50 2.75 -23.96%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/06/19 30/06/18 30/06/17 31/12/14 31/12/13 CAGR
Date 30/11/22 29/11/21 30/08/19 30/08/18 28/08/17 02/03/15 26/02/14 -
Price 0.045 0.085 0.075 0.105 0.20 0.205 0.27 -
P/RPS 8.39 5.39 2.25 14.81 4.29 10.05 10.26 -2.27%
P/EPS -6.25 -7.78 10.33 26.33 80.00 -11.39 -45.76 -20.34%
EY -16.00 -12.85 9.68 3.80 1.25 -8.78 -2.19 25.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.50 0.56 0.61 2.22 4.10 3.38 -24.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment